Hexagon Energy Materials Limited
NH3 Clean Energy Limited, together with its subsidiaries, explores for and develops clean energy and energy materials projects in Australia and the United States. It operates through two segments, Mineral Exploration in Australia; and WAH2 Project. The company explores for graphite, gold, nickel, copper, and base metal deposits, as well as platinum group metals. Its flagship project is the WAH2 l… Read more
Hexagon Energy Materials Limited (F93) - Net Assets
Latest net assets as of June 2024: €1.30 Million EUR
Based on the latest financial reports, Hexagon Energy Materials Limited (F93) has net assets worth €1.30 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.06 Million) and total liabilities (€2.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.30 Million |
| % of Total Assets | 32.05% |
| Annual Growth Rate | -17.3% |
| 5-Year Change | -51.53% |
| 10-Year Change | -83.49% |
| Growth Volatility | 164.62 |
Hexagon Energy Materials Limited - Net Assets Trend (2014–2024)
This chart illustrates how Hexagon Energy Materials Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hexagon Energy Materials Limited (2014–2024)
The table below shows the annual net assets of Hexagon Energy Materials Limited from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €1.30 Million | -54.47% |
| 2023-06-30 | €2.86 Million | -25.07% |
| 2022-06-30 | €3.81 Million | -76.81% |
| 2021-06-30 | €16.44 Million | +512.67% |
| 2020-06-30 | €2.68 Million | -83.35% |
| 2019-06-30 | €16.11 Million | -8.24% |
| 2018-06-30 | €17.55 Million | +52.27% |
| 2017-06-30 | €11.53 Million | +31.30% |
| 2016-06-30 | €8.78 Million | +11.47% |
| 2015-06-30 | €7.88 Million | -9.41% |
| 2014-06-30 | €8.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hexagon Energy Materials Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4300724300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €76.28 Million | 5866.51% |
| Total Equity | €1.30 Million | 100.00% |
Hexagon Energy Materials Limited Competitors by Market Cap
The table below lists competitors of Hexagon Energy Materials Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avinger Inc
NASDAQ:AVGR
|
$1.26 Million |
|
JEMTEC Inc
V:JTC
|
$1.26 Million |
|
OCEAN SUN AS NK -01
F:OW7
|
$1.26 Million |
|
COACH
MU:COY
|
$1.26 Million |
|
Sierra Grande Minerals Inc
OTCQB:SIERF
|
$1.26 Million |
|
Shemen Industries Ltd
TA:SMNIN
|
$1.26 Million |
|
AUTONEUM N (AN9.SG)
STU:AN9
|
$1.26 Million |
|
STRIP TINNING HLDG.LS-01
F:VH3
|
$1.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hexagon Energy Materials Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,855,697 to 1,300,194, a change of -1,555,503 (-54.5%).
- Net loss of 1,555,503 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.56 Million | -119.64% |
| Total Change | €- | -54.47% |
Book Value vs Market Value Analysis
This analysis compares Hexagon Energy Materials Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.06x to 1.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.05 | €0.00 | x |
| 2018-06-30 | €0.06 | €0.00 | x |
| 2019-06-30 | €0.06 | €0.00 | x |
| 2020-06-30 | €0.01 | €0.00 | x |
| 2021-06-30 | €0.04 | €0.00 | x |
| 2022-06-30 | €0.01 | €0.00 | x |
| 2023-06-30 | €0.01 | €0.00 | x |
| 2024-06-30 | €0.00 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hexagon Energy Materials Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -119.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.12x
- Recent ROE (-119.64%) is below the historical average (-71.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -21.72% | -8693.98% | 0.00x | 1.07x | €-2.76 Million |
| 2015 | -72.28% | -7393555.84% | 0.00x | 1.06x | €-6.48 Million |
| 2016 | -29.27% | -34267.49% | 0.00x | 1.04x | €-3.45 Million |
| 2017 | -14.72% | 0.00% | 0.00x | 1.03x | €-2.85 Million |
| 2018 | -7.44% | -23431.84% | 0.00x | 1.02x | €-3.06 Million |
| 2019 | -12.74% | -3759.41% | 0.00x | 1.02x | €-3.66 Million |
| 2020 | -86.62% | 0.00% | 0.00x | 1.14x | €-2.59 Million |
| 2021 | -11.03% | 0.00% | 0.00x | 1.13x | €-3.46 Million |
| 2022 | -377.70% | 0.00% | 0.00x | 1.42x | €-14.77 Million |
| 2023 | -33.45% | 0.00% | 0.00x | 1.56x | €-1.24 Million |
| 2024 | -119.64% | 0.00% | 0.00x | 3.12x | €-1.69 Million |
Industry Comparison
This section compares Hexagon Energy Materials Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $436,445,058
- Average return on equity (ROE) among peers: -326.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hexagon Energy Materials Limited (F93) | €1.30 Million | -21.72% | 2.12x | $1.26 Million |
| 14S0 (14S0) | $8.39 Million | -143.73% | 0.09x | $2.67 Million |
| 23B (23B) | $-1.27 Million | 0.00% | 0.00x | $1.87 Million |
| 2P30 (2P30) | $1.04 Million | -34.54% | 0.07x | $9.14 Million |
| Xinjiang Xinxin Mining Industry Co. Ltd (33X1) | $4.25 Billion | 0.64% | 0.78x | $176.96 Million |
| Agrimin Limited (3CL) | $82.11 Million | -6.49% | 0.16x | $11.54 Million |
| Copper Quest Exploration Inc. (3MX0) | $116.66K | -2987.81% | 5.03x | $4.68 Million |
| LibertyStream Infrastructure Partners Inc. (3ZM) | $6.76 Million | -80.67% | 0.09x | $98.31 Million |
| Arkle Resources PLC (48O) | $2.43 Million | -8.04% | 0.18x | $4.79 Million |
| Marula Mining PLC (48U0) | $-154.97K | 0.00% | 0.00x | $3.45 Million |
| Anglesey Mining plc (4A0) | $12.02 Million | -2.31% | 0.30x | $87.09K |