Colliers International Group Inc
Colliers International Group Inc. provides commercial real estate to corporate and institutional clients in the United States, Canada, Europe, Australia, the United Kingdom, Poland, China, India, and internationally. The company offers capital markets services for property sales, debt finance, mortgage investment banking, and landlord and tenant representation services; and outsourcing services, … Read more
Colliers International Group Inc (FSV) - Net Assets
Latest net assets as of September 2025: €2.72 Billion EUR
Based on the latest financial reports, Colliers International Group Inc (FSV) has net assets worth €2.72 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.81 Billion) and total liabilities (€4.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.72 Billion |
| % of Total Assets | 39.96% |
| Annual Growth Rate | 35.94% |
| 5-Year Change | 322.82% |
| 10-Year Change | N/A |
| Growth Volatility | 91.34 |
Colliers International Group Inc - Net Assets Trend (2016–2024)
This chart illustrates how Colliers International Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Colliers International Group Inc (2016–2024)
The table below shows the annual net assets of Colliers International Group Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.48 Billion | +28.90% |
| 2023-12-31 | €1.92 Billion | +289.68% |
| 2022-12-31 | €493.37 Million | -15.70% |
| 2021-12-31 | €585.27 Million | -0.14% |
| 2020-12-31 | €586.11 Million | +13.30% |
| 2019-12-31 | €517.30 Million | +31.97% |
| 2018-12-31 | €391.97 Million | +35.42% |
| 2017-12-31 | €289.46 Million | +36.21% |
| 2016-12-31 | €212.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Colliers International Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1196200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.51 Billion | 114.06% |
| Total Equity | €1.32 Billion | 100.00% |
Colliers International Group Inc Competitors by Market Cap
The table below lists competitors of Colliers International Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REINET INVESTMENTS S.C.A.
F:RNT
|
$3.87 Billion |
|
Structure Therapeutics Inc. American Depositary Shares
NASDAQ:GPCR
|
$3.87 Billion |
|
Union Bank of India
NSE:UNIONBANK
|
$3.87 Billion |
|
Solar Industries India Limited
NSE:SOLARINDS
|
$3.87 Billion |
|
Allreal Holding AG
LSE:0QPD
|
$3.86 Billion |
|
Pegasystems Inc
NASDAQ:PEGA
|
$3.86 Billion |
|
Appfolio Inc
NASDAQ:APPF
|
$3.86 Billion |
|
Central Pattana Public Company Limited
PINK:CPNNF
|
$3.86 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Colliers International Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 847,991,000 to 1,324,863,000, a change of 476,872,000 (56.2%).
- Net income of 161,725,000 contributed positively to equity growth.
- Dividend payments of 14,674,000 reduced retained earnings.
- New share issuances of 286,924,000 increased equity.
- Other factors increased equity by 42,897,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €161.72 Million | +12.21% |
| Dividends Paid | €14.67 Million | -1.11% |
| Share Issuances | €286.92 Million | +21.66% |
| Other Changes | €42.90 Million | +3.24% |
| Total Change | €- | 56.24% |
Book Value vs Market Value Analysis
This analysis compares Colliers International Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.82x to 3.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €7.33 | €94.00 | x |
| 2018-12-31 | €9.88 | €94.00 | x |
| 2019-12-31 | €12.87 | €94.00 | x |
| 2020-12-31 | €14.58 | €94.00 | x |
| 2021-12-31 | €13.29 | €94.00 | x |
| 2022-12-31 | €11.49 | €94.00 | x |
| 2023-12-31 | €17.83 | €94.00 | x |
| 2024-12-31 | €26.18 | €94.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Colliers International Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.21%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.35%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 4.60x
- Recent ROE (12.21%) is above the historical average (7.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 33.04% | 3.58% | 1.59x | 5.81x | €47.39 Million |
| 2017 | 17.28% | 2.17% | 1.58x | 5.05x | €20.77 Million |
| 2018 | 25.20% | 3.46% | 1.20x | 6.08x | €58.90 Million |
| 2019 | 20.06% | 3.38% | 1.05x | 5.64x | €51.62 Million |
| 2020 | 8.37% | 1.76% | 0.85x | 5.62x | €-9.54 Million |
| 2021 | -66.69% | -9.55% | 1.06x | 6.62x | €-448.86 Million |
| 2022 | 9.37% | 1.04% | 0.87x | 10.33x | €-3.08 Million |
| 2023 | 7.73% | 1.51% | 0.79x | 6.46x | €-19.26 Million |
| 2024 | 12.21% | 3.35% | 0.79x | 4.60x | €29.24 Million |
Industry Comparison
This section compares Colliers International Group Inc's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,177,305,112
- Average return on equity (ROE) among peers: 3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Colliers International Group Inc (FSV) | €2.72 Billion | 33.04% | 1.50x | $3.86 Billion |
| Intea Fastigheter AB (publ) (1DZ0) | $8.99 Billion | 10.06% | 1.40x | $1.74 Billion |
| The RMR Group Inc (26R) | $289.66 Million | 14.60% | 0.32x | $202.36 Million |
| Latvian Forest Company AB (publ) (2FD) | $33.43 Million | 0.82% | 0.28x | $19.45 Million |
| PHN (2PN) | $2.05 Billion | 2.33% | 0.36x | $30.54 Million |
| AMASTEN (4M2B) | $17.10 Million | -53.22% | 0.33x | $207.35 Million |
| ZUEBLIN IMMO.H.NAM.SF22,5 (61Z1) | $138.51 Million | 3.84% | 0.68x | $135.94 Million |
| Accentro Real Estate AG (A4Y) | $153.70 Million | 13.11% | 1.26x | $104.15 |
| Hasen-Immobilien AG (ABHA) | $62.88 Million | 26.88% | 3.42x | $6.07 Million |
| AGROB Immobilien AG (AGR3) | $32.34 Million | 0.04% | 3.66x | $55.86 Million |
| The Grounds Real Estate Development AG (AMM) | $7.44 Million | 15.96% | 2.76x | $6.03 Million |