Chargeurs SA
Compagnie Chargeurs Invest operates as an industrial and financial company in France, Italy, Germany, the United States, Mainland China, Hong Kong, the United Kingdom, and internationally. It operates through three segments: Culture & Education, Fashion & Know how, and Innovative Materials. The company offers surface solutions, such as industrial process films, specialty papers, technical adhesiv… Read more
Chargeurs SA (GET) - Net Assets
Latest net assets as of June 2025: €263.40 Million EUR
Based on the latest financial reports, Chargeurs SA (GET) has net assets worth €263.40 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€966.30 Million) and total liabilities (€702.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €263.40 Million |
| % of Total Assets | 27.26% |
| Annual Growth Rate | 4.19% |
| 5-Year Change | 33.43% |
| 10-Year Change | N/A |
| Growth Volatility | 9.75 |
Chargeurs SA - Net Assets Trend (2016–2024)
This chart illustrates how Chargeurs SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chargeurs SA (2016–2024)
The table below shows the annual net assets of Chargeurs SA from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €315.70 Million | +25.08% |
| 2023-12-31 | €252.40 Million | -9.82% |
| 2022-12-31 | €279.90 Million | +4.91% |
| 2021-12-31 | €266.80 Million | +12.76% |
| 2020-12-31 | €236.60 Million | +1.81% |
| 2019-12-31 | €232.40 Million | -2.02% |
| 2018-12-31 | €237.20 Million | +3.18% |
| 2017-12-31 | €229.90 Million | +1.14% |
| 2016-12-31 | €227.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chargeurs SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €313.40 Million | 100.00% |
| Total Equity | €313.40 Million | 100.00% |
Chargeurs SA Competitors by Market Cap
The table below lists competitors of Chargeurs SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lotte Data Communication Company
KO:286940
|
$77.50 Million |
|
Anhui Chaoyue Environmental Protection Technology Co. Ltd.
SHE:301049
|
$77.50 Million |
|
Absolute Clean Energy PCL
BK:ACE
|
$77.52 Million |
|
Orior AG
SW:ORON
|
$77.53 Million |
|
American Riviera Bank
OTCQX:ARBV
|
$77.47 Million |
|
China Wire & Cable Co Ltd
TW:1603
|
$77.47 Million |
|
Vitzro Tech Co. Ltd
KQ:042370
|
$77.46 Million |
|
Honda India Power Products Limited
NSE:HONDAPOWER
|
$77.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chargeurs SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 252,500,000 to 313,400,000, a change of 60,900,000 (24.1%).
- Net income of 7,300,000 contributed positively to equity growth.
- Other factors increased equity by 53,600,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €7.30 Million | +2.33% |
| Other Changes | €53.60 Million | +17.1% |
| Total Change | €- | 24.12% |
Book Value vs Market Value Analysis
This analysis compares Chargeurs SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.94x to 0.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €9.86 | €9.27 | x |
| 2018-12-31 | €10.32 | €9.27 | x |
| 2019-12-31 | €10.24 | €9.27 | x |
| 2020-12-31 | €10.30 | €9.27 | x |
| 2021-12-31 | €11.16 | €9.27 | x |
| 2022-12-31 | €11.64 | €9.27 | x |
| 2023-12-31 | €10.50 | €9.27 | x |
| 2024-12-31 | €13.00 | €9.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chargeurs SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.00%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 3.21x
- Recent ROE (2.33%) is below the historical average (8.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 11.00% | 4.94% | 0.86x | 2.60x | €2.27 Million |
| 2017 | 10.96% | 4.73% | 0.82x | 2.81x | €2.21 Million |
| 2018 | 11.21% | 4.64% | 0.92x | 2.64x | €2.88 Million |
| 2019 | 6.50% | 2.41% | 0.94x | 2.86x | €-8.14 Million |
| 2020 | 17.27% | 4.99% | 0.93x | 3.73x | €17.26 Million |
| 2021 | 11.44% | 4.15% | 0.79x | 3.49x | €3.86 Million |
| 2022 | 7.90% | 2.96% | 0.84x | 3.16x | €-5.87 Million |
| 2023 | -0.28% | -0.11% | 0.76x | 3.39x | €-25.95 Million |
| 2024 | 2.33% | 1.00% | 0.72x | 3.21x | €-24.04 Million |
Industry Comparison
This section compares Chargeurs SA's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $14,600,680,444
- Average return on equity (ROE) among peers: 7.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chargeurs SA (GET) | €263.40 Million | 11.00% | 2.67x | $77.49 Million |
| Sumitomo Mitsui Construction Co. Ltd (72S) | $30.07 Billion | 13.97% | 7.34x | $518.52 Million |
| SGH Limited (9SG0) | $4.12 Billion | 11.28% | 2.30x | $4.92 Billion |
| BayWa Aktiengesellschaft (BYW) | $1.18 Billion | 8.31% | 3.24x | $478.06 Million |
| BayWa AktienGesellschaft Vink.N (BYW6) | $1.44 Billion | 2.74% | 3.52x | $93.47 Million |
| BayWa AG vNa (BYW6) | $630.15 Million | 3.74% | 2.71x | $94.29 Million |
| HPI AG (CEW3) | $0.00 | 0.00% | 0.00x | $157.80 |
| Ebara Jitsugyo Co.Ltd (EJI) | $7.86 Billion | 9.19% | 1.66x | $299.18 Million |
| Kasumigaseki Capital Co.,Ltd. (H0A) | $27.74 Billion | 18.10% | 1.80x | $526.31 Million |
| H4W0 (H4W0) | $58.37 Billion | 3.22% | 0.57x | $15.80 Billion |