Hope Education Group Co. Ltd
XJ International Holdings Co., Ltd., an investment holding company, engages in the provision of higher education and secondary vocational education services in China, Malaysia, Thailand, and Hungary. The company provides technician education and training, self-study examination, adult education, and training services to students, as well as sells textbooks and dormitory bedding; and technical man… Read more
Hope Education Group Co. Ltd (HE1) - Net Assets
Latest net assets as of June 2025: €9.58 Billion EUR
Based on the latest financial reports, Hope Education Group Co. Ltd (HE1) has net assets worth €9.58 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€22.00 Billion) and total liabilities (€12.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €9.58 Billion |
| % of Total Assets | 43.56% |
| Annual Growth Rate | 39.21% |
| 5-Year Change | 22.74% |
| 10-Year Change | N/A |
| Growth Volatility | 165.43 |
Hope Education Group Co. Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Hope Education Group Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hope Education Group Co. Ltd (2017–2025)
The table below shows the annual net assets of Hope Education Group Co. Ltd from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €9.58 Billion | +4.67% |
| 2024-12-31 | €9.15 Billion | +8.47% |
| 2023-12-31 | €8.44 Billion | +4.87% |
| 2022-12-31 | €8.05 Billion | +3.09% |
| 2021-12-31 | €7.81 Billion | +37.29% |
| 2020-12-31 | €5.69 Billion | +24.56% |
| 2019-12-31 | €4.57 Billion | +9.74% |
| 2018-12-31 | €4.16 Billion | +512.34% |
| 2017-12-31 | €679.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hope Education Group Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 377.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.70 Billion | 28.22% |
| Other Components | €6.88 Billion | 71.78% |
| Total Equity | €9.58 Billion | 100.00% |
Hope Education Group Co. Ltd Competitors by Market Cap
The table below lists competitors of Hope Education Group Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mogan Enerji Yatırım Holding As
IS:MOGAN
|
$73.20 Million |
|
enGene Holdings Inc. Warrants
NASDAQ:ENGNW
|
$73.21 Million |
|
King Core Electronics Inc
TW:6155
|
$73.23 Million |
|
Chung Lien Transportation Co Ltd
TWO:5604
|
$73.28 Million |
|
Fortress Biotech Inc
NASDAQ:FBIO
|
$73.17 Million |
|
Sri Rejeki Isman(Sritex)PT
JK:SRIL
|
$73.16 Million |
|
Sinar Mas Agro Resources and Technology Tbk PT
JK:SMAR
|
$73.12 Million |
|
VIGO Photonics S.A.
F:J8Z
|
$73.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hope Education Group Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,151,533,000 to 9,584,167,000, a change of 432,634,000 (4.7%).
- Net income of 384,777,000 contributed positively to equity growth.
- Dividend payments of 409,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €384.78 Million | +4.01% |
| Dividends Paid | €409.00K | -0.0% |
| Other Changes | €48.27 Million | +0.5% |
| Total Change | €- | 4.73% |
Book Value vs Market Value Analysis
This analysis compares Hope Education Group Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.17x to 0.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.10 | €0.02 | x |
| 2018-12-31 | €0.62 | €0.02 | x |
| 2019-12-31 | €0.68 | €0.02 | x |
| 2020-12-31 | €0.79 | €0.02 | x |
| 2021-12-31 | €0.98 | €0.02 | x |
| 2022-12-31 | €1.00 | €0.02 | x |
| 2023-12-31 | €1.03 | €0.02 | x |
| 2024-12-31 | €1.11 | €0.02 | x |
| 2025-12-31 | €1.17 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hope Education Group Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.72%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 2.30x
- Recent ROE (4.01%) is below the historical average (9.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 32.60% | 28.14% | 0.13x | 8.61x | €146.77 Million |
| 2018 | 4.04% | 16.31% | 0.12x | 1.99x | €-247.81 Million |
| 2019 | 10.74% | 36.79% | 0.12x | 2.38x | €33.65 Million |
| 2021 | 7.75% | 26.05% | 0.12x | 2.54x | €-175.93 Million |
| 2022 | 5.52% | 14.61% | 0.14x | 2.77x | €-360.66 Million |
| 2023 | 2.49% | 5.87% | 0.16x | 2.64x | €-633.85 Million |
| 2024 | 6.66% | 16.33% | 0.17x | 2.43x | €-305.59 Million |
| 2025 | 4.01% | 9.72% | 0.18x | 2.30x | €-573.64 Million |
Industry Comparison
This section compares Hope Education Group Co. Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $2,546,026,226
- Average return on equity (ROE) among peers: -8.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hope Education Group Co. Ltd (HE1) | €9.58 Billion | 32.60% | 1.30x | $73.18 Million |
| 123fahrschule SE (123F) | $16.41 Million | -23.80% | 0.60x | $26.01K |
| Gaotu Techedu Inc (18WA) | $1.93 Billion | -54.25% | 2.01x | $137.59 Million |
| China New Higher Education Group Limited (8CN) | $2.50 Billion | 0.00% | 1.34x | $90.56 Million |
| LITALICO Inc. (9N0) | $6.89 Billion | 26.31% | 2.30x | $145.22 Million |
| DeVry Education Group Inc (DVY) | $1.39 Billion | 6.84% | 0.61x | $3.06 Billion |