Heijmans N.V
Koninklijke Heijmans N.V. engages in the real estate, construction, and infrastructure businesses in the Netherlands and internationally. It focuses on the development of large and smaller-scale projects in urban and out-of-town areas, as well as acts as an initiator, developer, and seller of residential properties. The company also engages in building homes; and the restoration, redevelopment, r… Read more
Heijmans N.V (HJN1) - Net Assets
Latest net assets as of June 2025: €475.00 Million EUR
Based on the latest financial reports, Heijmans N.V (HJN1) has net assets worth €475.00 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.47 Billion) and total liabilities (€995.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €475.00 Million |
| % of Total Assets | 32.31% |
| Annual Growth Rate | 15.93% |
| 5-Year Change | 104.5% |
| 10-Year Change | N/A |
| Growth Volatility | 9.85 |
Heijmans N.V - Net Assets Trend (2016–2024)
This chart illustrates how Heijmans N.V's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Heijmans N.V (2016–2024)
The table below shows the annual net assets of Heijmans N.V from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €463.00 Million | +20.68% |
| 2023-12-31 | €383.66 Million | +21.02% |
| 2022-12-31 | €317.02 Million | +18.47% |
| 2021-12-31 | €267.58 Million | +18.19% |
| 2020-12-31 | €226.41 Million | +27.22% |
| 2019-12-31 | €177.96 Million | +19.36% |
| 2018-12-31 | €149.10 Million | -8.07% |
| 2017-12-31 | €162.18 Million | +14.29% |
| 2016-12-31 | €141.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Heijmans N.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28448600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €205.20 Million | 44.32% |
| Other Components | €257.80 Million | 55.68% |
| Total Equity | €463.00 Million | 100.00% |
Heijmans N.V Competitors by Market Cap
The table below lists competitors of Heijmans N.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ta Chen Stainless Pipe Co Ltd
TW:2027
|
$2.01 Billion |
|
Hub Group Inc
NASDAQ:HUBG
|
$2.01 Billion |
|
Haohua Chemical Science & Technology Corp Ltd
SHG:600378
|
$2.01 Billion |
|
Open House Group Co., Ltd.
PINK:OPPPF
|
$2.01 Billion |
|
Huaibei Mining Holdings Co Ltd
SHG:600985
|
$2.00 Billion |
|
GRG Banking Equipment Co Ltd
SHE:002152
|
$2.00 Billion |
|
Reply S.p.A
F:REJA
|
$2.00 Billion |
|
Shandong Xinhua Pharmaceutical Company Limited
PINK:SHNXY
|
$2.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Heijmans N.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 383,657,000 to 463,000,000, a change of 79,343,000 (20.7%).
- Net income of 90,000,000 contributed positively to equity growth.
- Dividend payments of 10,600,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €90.00 Million | +19.44% |
| Dividends Paid | €10.60 Million | -2.29% |
| Other Changes | €-57.00K | -0.01% |
| Total Change | €- | 20.68% |
Book Value vs Market Value Analysis
This analysis compares Heijmans N.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.26x to 4.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €7.58 | €77.75 | x |
| 2018-12-31 | €6.96 | €77.75 | x |
| 2019-12-31 | €8.31 | €77.75 | x |
| 2020-12-31 | €10.32 | €77.75 | x |
| 2022-12-31 | €13.46 | €77.75 | x |
| 2023-12-31 | €14.30 | €77.75 | x |
| 2024-12-31 | €16.85 | €77.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Heijmans N.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.48%
- • Asset Turnover: 1.89x
- • Equity Multiplier: 2.96x
- Recent ROE (19.44%) is above the historical average (3.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -83.34% | -8.63% | 1.30x | 7.44x | €-132.45 Million |
| 2017 | -5.82% | -0.67% | 1.82x | 4.75x | €-25.66 Million |
| 2018 | 13.74% | 1.30% | 2.03x | 5.21x | €5.58 Million |
| 2019 | 16.89% | 1.88% | 1.78x | 5.05x | €12.26 Million |
| 2020 | 17.73% | 2.30% | 1.88x | 4.11x | €17.51 Million |
| 2021 | 18.80% | 2.88% | 1.76x | 3.71x | €23.54 Million |
| 2022 | 18.79% | 3.29% | 1.67x | 3.42x | €27.88 Million |
| 2023 | 15.56% | 2.82% | 1.59x | 3.48x | €21.33 Million |
| 2024 | 19.44% | 3.48% | 1.89x | 2.96x | €43.70 Million |
Industry Comparison
This section compares Heijmans N.V's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $69,564,602,508
- Average return on equity (ROE) among peers: 3.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Heijmans N.V (HJN1) | €475.00 Million | -83.34% | 2.09x | $2.01 Billion |
| ARTHA RESOURCES (16T) | $43.60 Million | 10.03% | 2.01x | $62.19 Million |
| Wee Hur Holdings Ltd (3YM) | $610.37 Million | 0.11% | 1.24x | $159.84 Million |
| China Aluminum International Engineering Corporation Limited (4AI) | $15.64 Billion | -12.64% | 2.49x | $133.20 Million |
| Rai Way S.p.A (4RW) | $188.69 Million | 45.96% | 1.49x | $565.61 Million |
| PT Wijaya Karya (Persero) Tbk (5AA) | $37.29 Billion | 15.09% | 14.30x | $25.67 Million |
| Metallurgical Corporation of China Ltd (6MT) | $97.32 Billion | 6.23% | 3.26x | $1.81 Billion |
| Greening Group Global S.A. (70I) | $19.46 Million | -65.62% | 7.53x | $35.04K |
| Train Alliance Sweden AB (publ) (7EF) | $1.32 Billion | 1.47% | 0.19x | $36.20 Million |
| Monadelphous Group Ltd (8MP) | $368.10 Million | 28.75% | 1.16x | $1.60 Billion |
| INFRONEER Holdings Inc. (96L) | $542.85 Billion | 5.97% | 1.67x | $2.38 Billion |