Verimatrix Société anonyme
Verimatrix SA provides security solutions that protect digital content, applications, and devices in France and internationally. The company offers anti-piracy products, including multi-DRM that provides managed access and secure content distribution; watermarking that detects piracy threats and deploys countermeasures to curb abuse; counterspy, which identify content leaks at distribution level … Read more
Verimatrix Société anonyme (I3Q) - Net Assets
Latest net assets as of December 2024: €111.55 Million EUR
Based on the latest financial reports, Verimatrix Société anonyme (I3Q) has net assets worth €111.55 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€171.93 Million) and total liabilities (€60.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €111.55 Million |
| % of Total Assets | 64.88% |
| Annual Growth Rate | 7.25% |
| 5-Year Change | -24.36% |
| 10-Year Change | N/A |
| Growth Volatility | 41.85 |
Verimatrix Société anonyme - Net Assets Trend (2016–2024)
This chart illustrates how Verimatrix Société anonyme's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Verimatrix Société anonyme (2016–2024)
The table below shows the annual net assets of Verimatrix Société anonyme from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €111.50 Million | -8.43% |
| 2023-12-31 | €121.77 Million | -10.38% |
| 2022-12-31 | €135.87 Million | -10.33% |
| 2021-12-31 | €151.53 Million | +2.79% |
| 2020-12-31 | €147.41 Million | -5.76% |
| 2019-12-31 | €156.42 Million | +122.03% |
| 2018-12-31 | €70.45 Million | +5.41% |
| 2017-12-31 | €66.84 Million | +4.97% |
| 2016-12-31 | €63.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Verimatrix Société anonyme's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18595700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €121.80 Million | 109.24% |
| Total Equity | €111.50 Million | 100.00% |
Verimatrix Société anonyme Competitors by Market Cap
The table below lists competitors of Verimatrix Société anonyme ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
T.M.C. Industrial Public Company Limited
BK:TMC
|
$6.14 Million |
|
DOUBLED.INTERAC.SP.ADS/20
F:DDI
|
$6.15 Million |
|
Multi Indocitra Tbk
JK:MICE
|
$6.15 Million |
|
Mene Inc
PINK:MENEF
|
$6.15 Million |
|
NightFood Holdings Inc
OTCQB:NGTF
|
$6.14 Million |
|
Securemetric Berhad
KLSE:0203
|
$6.14 Million |
|
Imperial Equities Inc.
V:IEI
|
$6.14 Million |
|
LACHLAN STAR
F:GY6
|
$6.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verimatrix Société anonyme's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 121,767,000 to 111,500,000, a change of -10,267,000 (-8.4%).
- Net loss of 10,331,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-10.33 Million | -9.27% |
| Other Changes | €64.00K | +0.06% |
| Total Change | €- | -8.43% |
Book Value vs Market Value Analysis
This analysis compares Verimatrix Société anonyme's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.44 | €0.11 | x |
| 2018-12-31 | €1.49 | €0.11 | x |
| 2019-12-31 | €1.84 | €0.11 | x |
| 2020-12-31 | €1.73 | €0.11 | x |
| 2021-12-31 | €1.77 | €0.11 | x |
| 2022-12-31 | €1.59 | €0.11 | x |
| 2023-12-31 | €1.43 | €0.11 | x |
| 2024-12-31 | €1.31 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verimatrix Société anonyme utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.06%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.54x
- Recent ROE (-9.27%) is below the historical average (0.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 19.39% | 24.72% | 0.59x | 1.33x | €5.98 Million |
| 2017 | -1.61% | -2.77% | 0.37x | 1.59x | €-7.76 Million |
| 2018 | 4.85% | 8.12% | 0.40x | 1.48x | €-3.63 Million |
| 2019 | 17.42% | 27.77% | 0.36x | 1.76x | €11.61 Million |
| 2020 | -7.06% | -10.97% | 0.36x | 1.77x | €-25.15 Million |
| 2021 | 2.43% | 4.16% | 0.37x | 1.58x | €-11.47 Million |
| 2022 | -12.96% | -28.86% | 0.29x | 1.54x | €-31.20 Million |
| 2023 | -11.74% | -23.19% | 0.32x | 1.58x | €-26.47 Million |
| 2024 | -9.27% | -18.06% | 0.33x | 1.54x | €-21.48 Million |
Industry Comparison
This section compares Verimatrix Société anonyme's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $3,041,068,842,467
- Average return on equity (ROE) among peers: 9.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verimatrix Société anonyme (I3Q) | €111.55 Million | 19.39% | 0.54x | $6.14 Million |
| ADYEN N.V. EO-01 (1N8) | $868.32 Million | 26.98% | 2.00x | $26.45 Billion |
| Endava plc (2Y5) | $639.46 Million | 2.68% | 0.59x | $150.99 Million |
| 3QG0 (3QG0) | $792.78K | -57.41% | 0.26x | $1.33K |
| EML Payments Ltd (A8Y1) | $119.21 Million | 0.07% | 0.26x | $105.37 Million |
| Amdocs Limited (AOS) | $3.41 Billion | 13.10% | 0.56x | $6.26 Billion |
| Circus SE (CA1) | $3.00 Million | -506.96% | 5.53x | $93.85 Million |
| PT GoTo Gojek Tokopedia Tbk (CK8) | $30.40 Trillion | -16.95% | 0.42x | $2.10 Billion |
| Cyan AG (CYR) | $219.31K | 629.46% | 12.30x | $23.39 Million |
| Intellistake Technologies Corp. (E41) | $-1.62 Million | 0.00% | 0.00x | $57.79 Million |
| Enea AB (publ) (EED5) | $1.85 Billion | 7.73% | 0.37x | $65.43 Million |