PT Citra Marga Nusaphala Persada Tbk
PT Citra Marga Nusaphala Persada Tbk, together with its subsidiaries, constructs, operates, and maintains toll roads in Indonesia. It also provides trade, development, procurement, contractors, industry, land management, toll road support, and other services. PT Citra Marga Nusaphala Persada Tbk was founded in 1987 and is headquartered in Jakarta Utara, Indonesia.
PT Citra Marga Nusaphala Persada Tbk (J7K) - Net Assets
Latest net assets as of June 2025: €15.05 Trillion EUR
Based on the latest financial reports, PT Citra Marga Nusaphala Persada Tbk (J7K) has net assets worth €15.05 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€24.12 Trillion) and total liabilities (€9.07 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €15.05 Trillion |
| % of Total Assets | 62.39% |
| Annual Growth Rate | 14.38% |
| 5-Year Change | 48.34% |
| 10-Year Change | 248.8% |
| Growth Volatility | 4.94 |
PT Citra Marga Nusaphala Persada Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Citra Marga Nusaphala Persada Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Citra Marga Nusaphala Persada Tbk (2013–2024)
The table below shows the annual net assets of PT Citra Marga Nusaphala Persada Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €14.55 Trillion | +11.84% |
| 2023-12-31 | €13.01 Trillion | +10.58% |
| 2022-12-31 | €11.77 Trillion | +11.12% |
| 2021-12-31 | €10.59 Trillion | +7.94% |
| 2020-12-31 | €9.81 Trillion | +23.91% |
| 2019-12-31 | €7.92 Trillion | +15.77% |
| 2018-12-31 | €6.84 Trillion | +22.35% |
| 2017-12-31 | €5.59 Trillion | +19.33% |
| 2016-12-31 | €4.68 Trillion | +12.26% |
| 2015-12-31 | €4.17 Trillion | +12.03% |
| 2014-12-31 | €3.72 Trillion | +12.19% |
| 2013-12-31 | €3.32 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Citra Marga Nusaphala Persada Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 247.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €6.72 Trillion | 51.35% |
| Other Components | €6.36 Trillion | 48.65% |
| Total Equity | €13.08 Trillion | 100.00% |
PT Citra Marga Nusaphala Persada Tbk Competitors by Market Cap
The table below lists competitors of PT Citra Marga Nusaphala Persada Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Manst Technology Co. Ltd. A
SHE:301325
|
$304.49 Million |
|
Phuoc Hoa Rubber JSC
VN:PHR
|
$304.51 Million |
|
0N01
LSE:0N01
|
$304.75 Million |
|
Ingersoll Rand (India) Limited
NSE:INGERRAND
|
$304.78 Million |
|
Shanghai HIUV New Materials Co Ltd
SHG:688680
|
$304.42 Million |
|
Jiangsu Favored Nanotechnology Co. Ltd. A
SHG:688371
|
$304.40 Million |
|
Birla Corporation Limited
NSE:BIRLACORPN
|
$304.39 Million |
|
Angel Studios, Inc.
NYSE:ANGX
|
$304.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Citra Marga Nusaphala Persada Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,461,655,506,000 to 13,080,955,304,000, a change of 1,619,299,798,000 (14.1%).
- Net income of 1,050,668,300,000 contributed positively to equity growth.
- New share issuances of 565,971,222,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.05 Trillion | +8.03% |
| Share Issuances | €565.97 Billion | +4.33% |
| Other Changes | €2.66 Billion | +0.02% |
| Total Change | €- | 14.13% |
Book Value vs Market Value Analysis
This analysis compares PT Citra Marga Nusaphala Persada Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1379.16 | €0.05 | x |
| 2018-12-31 | €1574.02 | €0.05 | x |
| 2019-12-31 | €1761.39 | €0.05 | x |
| 2020-12-31 | €1647.95 | €0.05 | x |
| 2021-12-31 | €1770.51 | €0.05 | x |
| 2022-12-31 | €1919.84 | €0.05 | x |
| 2023-12-31 | €2108.29 | €0.05 | x |
| 2024-12-31 | €2175.08 | €0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Citra Marga Nusaphala Persada Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.03%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.58%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.83x
- Recent ROE (8.03%) is below the historical average (9.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 11.08% | 25.83% | 0.29x | 1.49x | €34.62 Billion |
| 2014 | 11.51% | 31.68% | 0.25x | 1.48x | €53.96 Billion |
| 2015 | 11.30% | 29.81% | 0.25x | 1.54x | €52.11 Billion |
| 2016 | 10.86% | 21.22% | 0.29x | 1.76x | €38.85 Billion |
| 2017 | 13.24% | 23.49% | 0.27x | 2.08x | €166.95 Billion |
| 2018 | 11.87% | 19.78% | 0.29x | 2.06x | €118.94 Billion |
| 2019 | 10.64% | 21.50% | 0.23x | 2.17x | €45.93 Billion |
| 2020 | 5.01% | 17.31% | 0.16x | 1.84x | €-446.91 Billion |
| 2021 | 7.67% | 16.62% | 0.29x | 1.61x | €-224.15 Billion |
| 2022 | 8.76% | 20.49% | 0.24x | 1.76x | €-129.03 Billion |
| 2023 | 8.93% | 13.37% | 0.35x | 1.88x | €-123.20 Billion |
| 2024 | 8.03% | 25.58% | 0.17x | 1.83x | €-257.43 Billion |
Industry Comparison
This section compares PT Citra Marga Nusaphala Persada Tbk's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $17,189,884,975
- Average return on equity (ROE) among peers: 19.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Citra Marga Nusaphala Persada Tbk (J7K) | €15.05 Trillion | 11.08% | 0.60x | $304.49 Million |
| PROMOTORA OPER (AKY.SG) (AKY) | $33.03 Billion | 14.49% | 0.24x | $2.84 Billion |
| Sichuan Expressway Company Limited (EXF1) | $14.88 Billion | 5.71% | 1.43x | $671.41 Million |
| Anhui Expressway Company Limited (HU7) | $13.50 Billion | 10.70% | 0.58x | $1.04 Billion |
| Reway Group S.p.A. (IR0) | $16.08 Million | 53.50% | 2.69x | $322.94 Million |
| BENAKAT INTEGRA (J9B.SG) (J9B) | $405.58 Million | 3.53% | 1.35x | $21.06 Million |
| Shenzhen International Holdings Limited (SXYA) | $58.48 Billion | 7.01% | 0.94x | $1.37 Billion |
| TAMINCO (T4M) | $11.88 Million | 40.03% | 1.53x | $37.13K |