Kencana Agri Limited
Kencana Agri Limited, together with its subsidiaries, operates as a plantation company in Indonesia, Malaysia, and internationally. The company engages in the cultivation of oil palms; and processing of fresh fruit bunches into crude palm oil (CPO), crude palm kernel oil, palm kernel cake, and palm kernel, as well as provision of bulking services. It has oil palm plantations in Sumatra, Kalimanta… Read more
Kencana Agri Limited (KEBA) - Net Assets
Latest net assets as of June 2025: €50.63 Million EUR
Based on the latest financial reports, Kencana Agri Limited (KEBA) has net assets worth €50.63 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€290.32 Million) and total liabilities (€239.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €50.63 Million |
| % of Total Assets | 17.44% |
| Annual Growth Rate | -0.79% |
| 5-Year Change | 198.92% |
| 10-Year Change | N/A |
| Growth Volatility | 53.82 |
Kencana Agri Limited - Net Assets Trend (2016–2024)
This chart illustrates how Kencana Agri Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kencana Agri Limited (2016–2024)
The table below shows the annual net assets of Kencana Agri Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €40.92 Million | +33.84% |
| 2023-12-31 | €30.58 Million | +0.15% |
| 2022-12-31 | €30.53 Million | -0.76% |
| 2021-12-31 | €30.77 Million | +124.71% |
| 2020-12-31 | €13.69 Million | +38.91% |
| 2019-12-31 | €9.86 Million | -55.49% |
| 2018-12-31 | €22.14 Million | -54.41% |
| 2017-12-31 | €48.57 Million | +11.38% |
| 2016-12-31 | €43.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kencana Agri Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 398900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €50.28 Million | 122.85% |
| Total Equity | €40.92 Million | 100.00% |
Kencana Agri Limited Competitors by Market Cap
The table below lists competitors of Kencana Agri Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Samwha Elec
KO:011230
|
$15.35 Million |
|
UAC Global Public Company Limited
BK:UAC
|
$15.35 Million |
|
ERSU Meyve ve Gida Sanayi AS
IS:ERSU
|
$15.35 Million |
|
Atlas Pearls Ltd
OTCMKTS:APCFF
|
$15.35 Million |
|
Seoam Machinery Industry Co.Ltd
KQ:100660
|
$15.33 Million |
|
2S Metal Public Company Limited
BK:2S
|
$15.33 Million |
|
Park Elektrik Uretim Madencilik Sanayi ve Ticaret AS
IS:PRKME
|
$15.32 Million |
|
Mirae ING Co Ltd
KO:007120
|
$15.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kencana Agri Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,578,000 to 40,925,000, a change of 10,347,000 (33.8%).
- Net income of 11,942,000 contributed positively to equity growth.
- Other factors decreased equity by 1,595,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €11.94 Million | +29.18% |
| Other Changes | €-1.59 Million | -3.9% |
| Total Change | €- | 33.84% |
Book Value vs Market Value Analysis
This analysis compares Kencana Agri Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.64x to 1.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.17 | €0.28 | x |
| 2018-12-31 | €0.08 | €0.28 | x |
| 2019-12-31 | €0.03 | €0.28 | x |
| 2020-12-31 | €0.05 | €0.28 | x |
| 2021-12-31 | €0.11 | €0.28 | x |
| 2022-12-31 | €0.11 | €0.28 | x |
| 2023-12-31 | €0.11 | €0.28 | x |
| 2024-12-31 | €0.14 | €0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kencana Agri Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.18%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.77%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 7.04x
- Recent ROE (29.18%) is above the historical average (-14.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -20.43% | -6.43% | 0.35x | 8.99x | €-13.27 Million |
| 2017 | 10.27% | 3.37% | 0.38x | 8.06x | €131.00K |
| 2018 | -107.70% | -19.08% | 0.35x | 16.14x | €-26.06 Million |
| 2019 | -130.08% | -12.32% | 0.29x | 36.37x | €-13.81 Million |
| 2020 | 29.37% | 3.86% | 0.31x | 24.43x | €2.65 Million |
| 2021 | 54.60% | 13.08% | 0.38x | 10.86x | €13.72 Million |
| 2022 | 8.57% | 1.72% | 0.51x | 9.81x | €-435.20K |
| 2023 | -0.93% | -0.21% | 0.47x | 9.59x | €-3.34 Million |
| 2024 | 29.18% | 7.77% | 0.53x | 7.04x | €7.85 Million |
Industry Comparison
This section compares Kencana Agri Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,551,619,056,885
- Average return on equity (ROE) among peers: -12.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kencana Agri Limited (KEBA) | €50.63 Million | -20.43% | 4.73x | $15.35 Million |
| China Modern Dairy Holdings Ltd (07M) | $7.12 Billion | -10.42% | 1.50x | $503.81 Million |
| PT Charoen Pokphand Indonesia Tbk (0CP1) | $27.03 Trillion | 8.58% | 0.52x | $1.29 Billion |
| Bumitama Agri Ltd (2BU) | $8.47 Trillion | 14.09% | 0.80x | $282.39 Million |
| Green Rise Foods Inc. (6VN) | $3.46 Million | -51.17% | 15.15x | $5.85 Million |
| China Shengmu Organic Milk Limited (7OM) | $2.88 Billion | -77.29% | 1.63x | $146.24 Million |
| Måsøval AS (9QP) | $1.79 Billion | -7.59% | 1.88x | $65.29 Million |
| CHA0 (CHA0) | $228.23 Million | -11.57% | 0.15x | $3.54 Million |
| Elders Limited (FTZ) | $1.09 Billion | 4.63% | 1.34x | $869.15 Million |
| Tonkens Agrar AG (GTK) | $5.44 Million | 0.00% | 2.96x | $2.10 Million |
| GDH Guangnan (Holdings) Limited (GUJB) | $2.60 Billion | 4.54% | 0.14x | $30.79 Million |