K. Wah International Holdings Limited
K. Wah International Holdings Limited, an investment holding company, engages in the property development and investment businesses in Hong Kong and Mainland China. The company's property portfolio, including residential developments, office towers, hotels, serviced apartments, and retail premises. It also offers property management services to residential buildings, commercial facilities, office… Read more
K. Wah International Holdings Limited (KW2) - Net Assets
Latest net assets as of June 2025: €42.54 Billion EUR
Based on the latest financial reports, K. Wah International Holdings Limited (KW2) has net assets worth €42.54 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€65.63 Billion) and total liabilities (€23.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €42.54 Billion |
| % of Total Assets | 64.82% |
| Annual Growth Rate | 3.38% |
| 5-Year Change | -6.4% |
| 10-Year Change | 79.79% |
| Growth Volatility | 13.17 |
K. Wah International Holdings Limited - Net Assets Trend (2013–2024)
This chart illustrates how K. Wah International Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for K. Wah International Holdings Limited (2013–2024)
The table below shows the annual net assets of K. Wah International Holdings Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €41.96 Billion | -6.96% |
| 2023-12-31 | €45.10 Billion | -3.31% |
| 2022-12-31 | €46.64 Billion | +3.16% |
| 2021-12-31 | €45.22 Billion | +0.87% |
| 2020-12-31 | €44.82 Billion | +11.73% |
| 2019-12-31 | €40.12 Billion | +8.42% |
| 2018-12-31 | €37.00 Billion | -0.04% |
| 2017-12-31 | €37.02 Billion | +36.46% |
| 2016-12-31 | €27.13 Billion | +16.24% |
| 2015-12-31 | €23.34 Billion | -12.57% |
| 2014-12-31 | €26.69 Billion | -8.26% |
| 2013-12-31 | €29.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to K. Wah International Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 172.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €35.06 Billion | 87.48% |
| Other Components | €5.02 Billion | 12.52% |
| Total Equity | €40.08 Billion | 100.00% |
K. Wah International Holdings Limited Competitors by Market Cap
The table below lists competitors of K. Wah International Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Helia Group Ltd
AU:HLI
|
$761.39 Million |
|
Zhuhai Bojay Electronics Co Ltd
SHE:002975
|
$761.40 Million |
|
Tokai Carbon Korea Co. Ltd
KQ:064760
|
$761.70 Million |
|
Beijing Piesat Information Technology Co Ltd
SHG:688066
|
$761.77 Million |
|
Jiangsu Guoxin Corp Ltd
SHE:002608
|
$761.27 Million |
|
Collective Mining Ltd.
NYSE:CNL
|
$761.19 Million |
|
PT Bumi Resources Tbk
PINK:PBMRF
|
$760.82 Million |
|
Garden Reach Shipbuilders & Engineers Limited
NSE:GRSE
|
$760.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in K. Wah International Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 42,328,086,000 to 40,078,636,000, a change of -2,249,450,000 (-5.3%).
- Net income of 335,070,000 contributed positively to equity growth.
- Dividend payments of 373,717,000 reduced retained earnings.
- Other factors decreased equity by 2,210,803,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €335.07 Million | +0.84% |
| Dividends Paid | €373.72 Million | -0.93% |
| Other Changes | €-2.21 Billion | -5.52% |
| Total Change | €- | -5.31% |
Book Value vs Market Value Analysis
This analysis compares K. Wah International Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €11.46 | €0.25 | x |
| 2018-12-31 | €11.41 | €0.25 | x |
| 2019-12-31 | €12.44 | €0.25 | x |
| 2020-12-31 | €13.94 | €0.25 | x |
| 2021-12-31 | €14.02 | €0.25 | x |
| 2022-12-31 | €14.00 | €0.25 | x |
| 2023-12-31 | €13.51 | €0.25 | x |
| 2024-12-31 | €12.71 | €0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently K. Wah International Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.66%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.66x
- Recent ROE (0.84%) is below the historical average (6.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.96% | 22.59% | 0.16x | 1.62x | €-1.12 Billion |
| 2014 | 7.28% | 76.44% | 0.05x | 2.00x | €-684.56 Million |
| 2015 | 6.26% | 28.95% | 0.10x | 2.13x | €-815.76 Million |
| 2016 | 12.55% | 33.08% | 0.19x | 1.99x | €646.03 Million |
| 2017 | 11.16% | 34.59% | 0.16x | 2.07x | €405.92 Million |
| 2018 | 11.35% | 37.61% | 0.15x | 1.96x | €482.34 Million |
| 2019 | 8.10% | 29.57% | 0.14x | 1.92x | €-738.87 Million |
| 2020 | 7.50% | 27.86% | 0.14x | 1.88x | €-1.09 Billion |
| 2021 | 7.64% | 20.69% | 0.21x | 1.79x | €-1.04 Billion |
| 2022 | 3.13% | 15.61% | 0.11x | 1.75x | €-3.01 Billion |
| 2023 | 1.90% | 13.14% | 0.08x | 1.71x | €-3.43 Billion |
| 2024 | 0.84% | 4.66% | 0.11x | 1.66x | €-3.67 Billion |
Industry Comparison
This section compares K. Wah International Holdings Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,150,334,698,800
- Average return on equity (ROE) among peers: -10.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| K. Wah International Holdings Limited (KW2) | €42.54 Billion | 5.96% | 0.54x | $761.33 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $11.36 Trillion | -1.20% | 1.68x | $1.33 Million |
| Zhong An Group Limited (35Z) | $7.55 Billion | 5.57% | 1.92x | $17.05 Million |
| Cham Swiss Properties AG (4U3) | $349.67 Million | 1.98% | 0.29x | $848.13 Million |
| CIFI Holdings (Group) Co. Ltd (6CI) | $86.18 Billion | -15.02% | 3.48x | $26.44 Million |
| Agile Group Holdings Limited (A8P) | $44.18 Billion | 14.71% | 2.70x | $45.46 Million |
| Arco Vara AS (AV1) | $17.96 Million | 11.53% | 0.75x | $6.48 Million |
| Bukit Sembawang Estates Limited (B1W1) | $1.23 Billion | 9.03% | 0.08x | $456.38 Million |
| Coastal Greenland Limited (CGR0) | $2.80 Billion | -15.22% | 1.42x | $4.47 Million |
| China Changbaishan International Holdings Limited (CL70) | $44.54 Million | -127.88% | 45.52x | $14.69 Million |
| Cheuk Nang (Holdings) Limited (CQH3) | $5.77 Billion | 7.64% | 0.54x | $21.64 Million |