Mitsui O.S.K. Lines Ltd
Mitsui O.S.K. Lines, Ltd., together with its subsidiaries, provides marine transportation and vessel chartering services in Japan, North America, Europe, Singapore, rest of Asia, and internationally. It operates through Dry Bulk Business; Energy Business; Container Ships; Car Carriers, Terminal and Logistics; Ferries and Coastal RoRo Ships, Cruise; Real Property; and Associated Businesses segment… Read more
Mitsui O.S.K. Lines Ltd (MILA) - Net Assets
Latest net assets as of September 2025: €2.62 Trillion EUR
Based on the latest financial reports, Mitsui O.S.K. Lines Ltd (MILA) has net assets worth €2.62 Trillion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.40 Trillion) and total liabilities (€2.78 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.62 Trillion |
| % of Total Assets | 48.54% |
| Annual Growth Rate | 11.99% |
| 5-Year Change | 289.65% |
| 10-Year Change | 321.1% |
| Growth Volatility | 29.53 |
Mitsui O.S.K. Lines Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Mitsui O.S.K. Lines Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mitsui O.S.K. Lines Ltd (2014–2025)
The table below shows the annual net assets of Mitsui O.S.K. Lines Ltd from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €2.72 Trillion | +14.96% |
| 2024-03-31 | €2.37 Trillion | +22.30% |
| 2023-03-31 | €1.94 Trillion | +45.15% |
| 2022-03-31 | €1.33 Trillion | +90.93% |
| 2021-03-31 | €699.15 Billion | +9.03% |
| 2020-03-31 | €641.23 Billion | -1.59% |
| 2019-03-31 | €651.61 Billion | +3.75% |
| 2018-03-31 | €628.04 Billion | -8.13% |
| 2017-03-31 | €683.62 Billion | +5.67% |
| 2016-03-31 | €646.92 Billion | -27.51% |
| 2015-03-31 | €892.43 Billion | +13.90% |
| 2014-03-31 | €783.55 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mitsui O.S.K. Lines Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 298.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.01 Trillion | 74.63% |
| Other Components | €681.55 Billion | 25.37% |
| Total Equity | €2.69 Trillion | 100.00% |
Mitsui O.S.K. Lines Ltd Competitors by Market Cap
The table below lists competitors of Mitsui O.S.K. Lines Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Texas Pacific Land Corporation
F:9WY
|
$9.06 Billion |
|
CP ALL Public Company Limited
PINK:CVPBF
|
$9.06 Billion |
|
SKF AB Series A
LSE:0NWW
|
$9.06 Billion |
|
JIO Financial Services Ltd
NSE:JIOFIN
|
$9.07 Billion |
|
Telecom Italia S.p.A. RNC
LSE:0GA3
|
$9.04 Billion |
|
Baxter International Inc
NYSE:BAX
|
$9.02 Billion |
|
Boeing Co. CEDEAR
BA:BA
|
$9.02 Billion |
|
West Japan Railway Company
PINK:WJRYF
|
$9.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mitsui O.S.K. Lines Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,354,173,000,000 to 2,686,669,000,000, a change of 332,496,000,000 (14.1%).
- Net income of 425,492,000,000 contributed positively to equity growth.
- Dividend payments of 105,082,000,000 reduced retained earnings.
- Share repurchases of 70,070,000,000 reduced equity.
- Other factors increased equity by 82,156,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €425.49 Billion | +15.84% |
| Dividends Paid | €105.08 Billion | -3.91% |
| Share Repurchases | €70.07 Billion | -2.61% |
| Other Changes | €82.16 Billion | +3.06% |
| Total Change | €- | 14.12% |
Book Value vs Market Value Analysis
This analysis compares Mitsui O.S.K. Lines Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €4802.70 | €33.62 | x |
| 2018-03-31 | €4291.72 | €33.62 | x |
| 2019-03-31 | €4405.43 | €33.62 | x |
| 2020-03-31 | €4306.06 | €33.62 | x |
| 2021-03-31 | €4841.37 | €33.62 | x |
| 2022-03-31 | €3534.46 | €33.62 | x |
| 2023-03-31 | €5323.86 | €33.62 | x |
| 2024-03-31 | €6497.06 | €33.62 | x |
| 2025-03-31 | €7688.09 | €33.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mitsui O.S.K. Lines Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.97%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.86x
- Recent ROE (15.84%) is above the historical average (10.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 8.42% | 3.32% | 0.73x | 3.47x | €-10.76 Billion |
| 2015 | 5.39% | 2.33% | 0.69x | 3.34x | €-36.16 Billion |
| 2016 | -31.35% | -9.95% | 0.77x | 4.08x | €-224.81 Billion |
| 2017 | 0.92% | 0.35% | 0.68x | 3.86x | €-52.19 Billion |
| 2018 | -9.23% | -2.87% | 0.74x | 4.34x | €-98.71 Billion |
| 2019 | 5.10% | 2.18% | 0.58x | 4.05x | €-25.81 Billion |
| 2020 | 6.33% | 2.82% | 0.55x | 4.08x | €-18.88 Billion |
| 2021 | 15.55% | 9.08% | 0.47x | 3.62x | €32.14 Billion |
| 2022 | 55.58% | 55.84% | 0.47x | 2.11x | €581.28 Billion |
| 2023 | 41.33% | 49.38% | 0.45x | 1.85x | €603.47 Billion |
| 2024 | 11.11% | 16.07% | 0.40x | 1.75x | €26.23 Billion |
| 2025 | 15.84% | 23.97% | 0.36x | 1.86x | €156.83 Billion |
Industry Comparison
This section compares Mitsui O.S.K. Lines Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $52,898,588,664
- Average return on equity (ROE) among peers: 8.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mitsui O.S.K. Lines Ltd (MILA) | €2.62 Trillion | 8.42% | 1.06x | $9.05 Billion |
| Ardmore Shipping Corporation (A61) | $232.36 Million | -1.65% | 0.54x | $463.52 Million |
| Chu Kong Shipping Enterprises (Group) Company Limited (CKW) | $3.55 Billion | 1.24% | 0.32x | $26.03 Million |
| EUROKAI GmbH & Co. KGaA (EUK3) | $425.13 Million | 9.68% | 0.58x | $807.53 Million |
| Hamburger Hafen und Logistik Aktiengesellschaft (HHFA) | $546.74 Million | 10.77% | 2.27x | $105.16 Million |
| Hapag Lloyd AG (HLAG) | $3.42 Billion | -0.84% | 0.93x | $1.00 Billion |
| Seacon Shipping Group Holdings Limited (K2N) | $231.38 Million | 30.40% | 1.59x | $53.12 Million |
| Kawasaki Kisen Kaisha Ltd (KLI1) | $467.44 Billion | 5.74% | 1.62x | $5.22 Billion |
| SLOMAN NEPTUN Schiffahrts-Aktiengesellschaft (NEP) | $165.85 Million | 4.28% | 0.90x | $30.73 Million |
| Singapore Shipping Corporation Limited (W1M) | $71.24 Million | 13.46% | 1.54x | $34.09 Million |