PT Multipolar Tbk
PT Multipolar Tbk, together with its subsidiaries, engages in the telecommunication, information technology, and general trading businesses in Indonesia and internationally. It operates through Retail and Distribution, Information Technology, and Others segments. The company operates retail chains, including hypermarkets, Foodmart, Boston, FMX convenience store, Hyfresh, and department stores; an… Read more
PT Multipolar Tbk (MLQ2) - Net Assets
Latest net assets as of June 2025: €5.61 Trillion EUR
Based on the latest financial reports, PT Multipolar Tbk (MLQ2) has net assets worth €5.61 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€13.60 Trillion) and total liabilities (€7.99 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.61 Trillion |
| % of Total Assets | 41.28% |
| Annual Growth Rate | -5.4% |
| 5-Year Change | 23.0% |
| 10-Year Change | -43.65% |
| Growth Volatility | 13.8 |
PT Multipolar Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Multipolar Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Multipolar Tbk (2013–2024)
The table below shows the annual net assets of PT Multipolar Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.88 Trillion | +3.75% |
| 2023-12-31 | €4.70 Trillion | +4.73% |
| 2022-12-31 | €4.49 Trillion | -0.92% |
| 2021-12-31 | €4.53 Trillion | +14.26% |
| 2020-12-31 | €3.96 Trillion | -24.70% |
| 2019-12-31 | €5.26 Trillion | -15.84% |
| 2018-12-31 | €6.25 Trillion | -17.01% |
| 2017-12-31 | €7.54 Trillion | -19.53% |
| 2016-12-31 | €9.36 Trillion | +8.24% |
| 2015-12-31 | €8.65 Trillion | -15.90% |
| 2014-12-31 | €10.29 Trillion | +14.59% |
| 2013-12-31 | €8.98 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Multipolar Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 64.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.51 Trillion | 32.95% |
| Other Components | €3.08 Trillion | 67.05% |
| Total Equity | €4.59 Trillion | 100.00% |
PT Multipolar Tbk Competitors by Market Cap
The table below lists competitors of PT Multipolar Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GivBux Inc
PINK:GBUX
|
$4.14 Million |
|
GIIB Holdings Bhd
KLSE:7192
|
$4.14 Million |
|
UNION JACK OILLS -05
F:1UJ0
|
$4.14 Million |
|
Ancom Logistics Bhd
KLSE:0048
|
$4.14 Million |
|
Brack Capit N V
TA:BCNV
|
$4.13 Million |
|
THERMO FISHER SCIEN
BE:TN8
|
$4.13 Million |
|
WANDA HOTEL DEVEL. CO.
F:CL1A
|
$4.13 Million |
|
Country Heights Holdings Bhd
KLSE:5738
|
$4.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Multipolar Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,386,892,000,000 to 4,585,833,000,000, a change of 198,941,000,000 (4.5%).
- Net income of 159,191,000,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €159.19 Billion | +3.47% |
| Other Changes | €39.75 Billion | +0.87% |
| Total Change | €- | 4.53% |
Book Value vs Market Value Analysis
This analysis compares PT Multipolar Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €639.87 | €0.00 | x |
| 2018-12-31 | €377.27 | €0.00 | x |
| 2019-12-31 | €318.09 | €0.00 | x |
| 2020-12-31 | €230.05 | €0.00 | x |
| 2021-12-31 | €264.72 | €0.00 | x |
| 2022-12-31 | €271.27 | €0.00 | x |
| 2023-12-31 | €279.73 | €0.00 | x |
| 2024-12-31 | €293.71 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Multipolar Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.40%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 2.86x
- Recent ROE (3.47%) is above the historical average (-3.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 20.06% | 9.64% | 0.72x | 2.87x | €709.78 Billion |
| 2014 | 22.40% | 11.10% | 0.75x | 2.70x | €1.05 Trillion |
| 2015 | -16.60% | -6.66% | 0.79x | 3.16x | €-1.89 Trillion |
| 2016 | 3.17% | 1.37% | 0.74x | 3.14x | €-525.06 Billion |
| 2017 | -19.36% | -7.30% | 0.75x | 3.55x | €-1.89 Trillion |
| 2018 | -22.12% | -8.15% | 0.87x | 3.11x | €-1.77 Trillion |
| 2019 | -18.60% | -7.08% | 0.82x | 3.20x | €-1.33 Trillion |
| 2020 | -23.55% | -7.72% | 0.66x | 4.66x | €-1.13 Trillion |
| 2021 | 5.19% | 1.95% | 0.70x | 3.81x | €-186.28 Billion |
| 2022 | 3.58% | 1.39% | 0.85x | 3.04x | €-270.73 Billion |
| 2023 | 3.92% | 1.57% | 0.84x | 2.98x | €-266.64 Billion |
| 2024 | 3.47% | 1.40% | 0.87x | 2.86x | €-299.39 Billion |
Industry Comparison
This section compares PT Multipolar Tbk's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $370,474,639,000
- Average return on equity (ROE) among peers: -5.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Multipolar Tbk (MLQ2) | €5.61 Trillion | 20.06% | 1.42x | $4.13 Million |
| Isetan Mitsukoshi Holdings Ltd (4HP) | $602.88 Billion | 8.76% | 1.00x | $5.08 Billion |
| Maoye International Holdings Limited (5MIA) | $13.79 Billion | 7.77% | 2.47x | $9.13 Million |
| LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG (ECK) | $65.45 Million | 0.66% | 1.59x | $10.27 Million |
| PT Matahari Putra Prima Tbk (LU6A) | $150.26 Billion | -78.60% | 22.69x | $10.92 Million |
| New World Department Store China Limited (NWM) | $5.93 Billion | 2.17% | 1.06x | $14.62 Million |
| Parkson Retail Group Limited (P5IB) | $4.06 Billion | -4.34% | 2.04x | $8.98 Million |
| PT. Mitra Adiperkasa Tbk (QGI) | $2.53 Trillion | 3.12% | 2.44x | $396.59 Million |
| Sun Art Retail Group Limited (SRI) | $24.20 Billion | 0.45% | 1.65x | $349.97 Million |
| Tallinna Kaubamaja Grupp AS (UE8) | $261.53 Million | 10.51% | 1.70x | $131.23 Million |