Leopalace21 Corporation
Leopalace21 Corporation, together with its subsidiaries, engages in the construction, leasing, and sale of apartments, condominiums, and residential housing in Japan. It operates in three segments: Leasing Business, Elderly Care Business, and Other Businesses. The Leasing Business segment is involved in the leasing and management of apartment rooms buildings and other properties; maintenance work… Read more
Leopalace21 Corporation (MQI) - Net Assets
Latest net assets as of September 2025: €36.15 Billion EUR
Based on the latest financial reports, Leopalace21 Corporation (MQI) has net assets worth €36.15 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€160.75 Billion) and total liabilities (€124.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €36.15 Billion |
| % of Total Assets | 22.49% |
| Annual Growth Rate | -1.55% |
| 5-Year Change | 2592.77% |
| 10-Year Change | -39.63% |
| Growth Volatility | 96.85 |
Leopalace21 Corporation - Net Assets Trend (2014–2025)
This chart illustrates how Leopalace21 Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Leopalace21 Corporation (2014–2025)
The table below shows the annual net assets of Leopalace21 Corporation from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €88.27 Billion | +23.14% |
| 2024-03-31 | €71.68 Billion | +117.72% |
| 2023-03-31 | €32.92 Billion | +198.35% |
| 2022-03-31 | €11.04 Billion | +236.64% |
| 2021-03-31 | €3.28 Billion | +106.29% |
| 2020-03-31 | €1.59 Billion | -98.05% |
| 2019-03-31 | €81.34 Billion | -48.98% |
| 2018-03-31 | €159.44 Billion | +0.36% |
| 2017-03-31 | €158.87 Billion | +8.66% |
| 2016-03-31 | €146.21 Billion | +15.61% |
| 2015-03-31 | €126.47 Billion | +20.61% |
| 2014-03-31 | €104.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Leopalace21 Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6327800000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €47.49 Billion | 58.15% |
| Other Components | €34.17 Billion | 41.85% |
| Total Equity | €81.66 Billion | 100.00% |
Leopalace21 Corporation Competitors by Market Cap
The table below lists competitors of Leopalace21 Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
State Power Rixin Technology Co. Ltd.
SHE:301162
|
$693.14 Million |
|
Shenzhen Changhong Tech
SHE:300151
|
$693.14 Million |
|
Meren Energy Inc.
NASDAQ:MRNFF
|
$693.15 Million |
|
Edelweiss Financial Services Limited
NSE:EDELWEISS
|
$693.26 Million |
|
Shen Zhen Bauing Construction Holding Group Co Ltd
SHE:002047
|
$693.11 Million |
|
Hengkang Medical Group Co Ltd
SHE:002219
|
$692.82 Million |
|
BIRLASOFT LIMITED
NSE:BSOFT
|
$692.71 Million |
|
Zhangjiagang Furui Special Equip
SHE:300228
|
$692.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leopalace21 Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 64,147,000,000 to 81,662,000,000, a change of 17,515,000,000 (27.3%).
- Net income of 17,861,000,000 contributed positively to equity growth.
- Dividend payments of 3,238,000,000 reduced retained earnings.
- Share repurchases of 990,000,000 reduced equity.
- Other factors increased equity by 3,882,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €17.86 Billion | +21.87% |
| Dividends Paid | €3.24 Billion | -3.97% |
| Share Repurchases | €990.00 Million | -1.21% |
| Other Changes | €3.88 Billion | +4.75% |
| Total Change | €- | 27.30% |
Book Value vs Market Value Analysis
This analysis compares Leopalace21 Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €604.28 | €3.46 | x |
| 2018-03-31 | €631.96 | €3.46 | x |
| 2019-03-31 | €333.54 | €3.46 | x |
| 2020-03-31 | €6.44 | €3.46 | x |
| 2021-03-31 | €-24.65 | €3.46 | x |
| 2022-03-31 | €4.34 | €3.46 | x |
| 2023-03-31 | €74.15 | €3.46 | x |
| 2024-03-31 | €201.91 | €3.46 | x |
| 2025-03-31 | €257.05 | €3.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Leopalace21 Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.14%
- • Asset Turnover: 1.99x
- • Equity Multiplier: 2.65x
- Recent ROE (21.87%) is above the historical average (-343.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 14.52% | 3.23% | 1.64x | 2.74x | €4.74 Billion |
| 2015 | 11.47% | 3.00% | 1.57x | 2.44x | €1.86 Billion |
| 2016 | 13.29% | 3.80% | 1.56x | 2.24x | €4.81 Billion |
| 2017 | 12.84% | 3.92% | 1.54x | 2.13x | €4.52 Billion |
| 2018 | 9.30% | 2.79% | 1.57x | 2.12x | €-1.11 Billion |
| 2019 | -84.43% | -13.59% | 1.73x | 3.59x | €-76.79 Billion |
| 2020 | -5100.06% | -18.50% | 2.20x | 125.21x | €-80.38 Billion |
| 2021 | 0.00% | -5.79% | 2.53x | 0.00x | €-22.87 Billion |
| 2022 | 830.69% | 2.98% | 2.74x | 101.91x | €11.71 Billion |
| 2023 | 81.19% | 4.87% | 2.44x | 6.83x | €17.37 Billion |
| 2024 | 65.57% | 9.95% | 2.06x | 3.20x | €35.65 Billion |
| 2025 | 21.87% | 4.14% | 1.99x | 2.65x | €9.69 Billion |
Industry Comparison
This section compares Leopalace21 Corporation's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,177,305,112
- Average return on equity (ROE) among peers: 3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leopalace21 Corporation (MQI) | €36.15 Billion | 14.52% | 3.45x | $693.13 Million |
| Intea Fastigheter AB (publ) (1DZ0) | $8.99 Billion | 10.06% | 1.40x | $1.74 Billion |
| The RMR Group Inc (26R) | $289.66 Million | 14.60% | 0.32x | $202.36 Million |
| Latvian Forest Company AB (publ) (2FD) | $33.43 Million | 0.82% | 0.28x | $19.45 Million |
| PHN (2PN) | $2.05 Billion | 2.33% | 0.36x | $30.54 Million |
| AMASTEN (4M2B) | $17.10 Million | -53.22% | 0.33x | $207.35 Million |
| ZUEBLIN IMMO.H.NAM.SF22,5 (61Z1) | $138.51 Million | 3.84% | 0.68x | $135.94 Million |
| Accentro Real Estate AG (A4Y) | $153.70 Million | 13.11% | 1.26x | $104.15 |
| Hasen-Immobilien AG (ABHA) | $62.88 Million | 26.88% | 3.42x | $6.07 Million |
| AGROB Immobilien AG (AGR3) | $32.34 Million | 0.04% | 3.66x | $55.86 Million |
| The Grounds Real Estate Development AG (AMM) | $7.44 Million | 15.96% | 2.76x | $6.03 Million |