WASGAU Produktions & Handels AG
WASGAU Produktions & Handels AG engages in the food business in Germany. The company operates through Retail and Wholesale segments. It operates a bakery that sells breads, rolls, pastries, cakes, tarts, and other baked goods, as well as cold and warm snacks, and daily meals; a butchery that provides meat and sausage products; a fruit and vegetable garden; and a wine cellar, as well as champagne … Read more
WASGAU Produktions & Handels AG (MSH) - Net Assets
Latest net assets as of June 2025: €111.95 Million EUR
Based on the latest financial reports, WASGAU Produktions & Handels AG (MSH) has net assets worth €111.95 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€389.45 Million) and total liabilities (€277.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €111.95 Million |
| % of Total Assets | 28.75% |
| Annual Growth Rate | 4.27% |
| 5-Year Change | 18.51% |
| 10-Year Change | 55.0% |
| Growth Volatility | 3.07 |
WASGAU Produktions & Handels AG - Net Assets Trend (2013–2024)
This chart illustrates how WASGAU Produktions & Handels AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WASGAU Produktions & Handels AG (2013–2024)
The table below shows the annual net assets of WASGAU Produktions & Handels AG from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €112.54 Million | +2.91% |
| 2023-12-31 | €109.36 Million | +3.36% |
| 2022-12-31 | €105.80 Million | +4.40% |
| 2021-12-31 | €101.34 Million | +6.72% |
| 2020-12-31 | €94.96 Million | +9.64% |
| 2019-12-31 | €86.61 Million | +1.73% |
| 2018-12-31 | €85.14 Million | +1.70% |
| 2017-12-31 | €83.71 Million | +5.41% |
| 2016-12-31 | €79.41 Million | +9.37% |
| 2015-12-31 | €72.61 Million | +2.88% |
| 2014-12-31 | €70.57 Million | -0.65% |
| 2013-12-31 | €71.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WASGAU Produktions & Handels AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 155.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €68.83 Million | 61.89% |
| Other Components | €42.39 Million | 38.11% |
| Total Equity | €111.22 Million | 100.00% |
WASGAU Produktions & Handels AG Competitors by Market Cap
The table below lists competitors of WASGAU Produktions & Handels AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Decade Resources Ltd
PINK:DECXF
|
$4.39 Million |
|
Grid Metals Corp
OTCQB:MSMGF
|
$4.39 Million |
|
Han Kook Steel
KO:025890
|
$4.39 Million |
|
Organoclick AB
ST:ORGC
|
$4.39 Million |
|
Maxtech Ventures Inc
PINK:MTEHF
|
$4.39 Million |
|
Auplata SA
PA:ALAMG
|
$4.39 Million |
|
BPH Energy Ltd
AU:BPH
|
$4.38 Million |
|
Pilatus Marine PCL
BK:PLT
|
$4.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WASGAU Produktions & Handels AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 108,108,000 to 111,216,000, a change of 3,108,000 (2.9%).
- Net income of 3,971,000 contributed positively to equity growth.
- Share repurchases of 792,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.97 Million | +3.57% |
| Share Repurchases | €792.00K | -0.71% |
| Other Changes | €-71.00K | -0.06% |
| Total Change | €- | 2.87% |
Book Value vs Market Value Analysis
This analysis compares WASGAU Produktions & Handels AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.67x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €12.54 | €8.40 | x |
| 2018-12-31 | €12.76 | €8.40 | x |
| 2019-12-31 | €12.97 | €8.40 | x |
| 2020-12-31 | €14.25 | €8.40 | x |
| 2021-12-31 | €15.21 | €8.40 | x |
| 2022-12-31 | €15.86 | €8.40 | x |
| 2023-12-31 | €16.38 | €8.40 | x |
| 2024-12-31 | €16.85 | €8.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WASGAU Produktions & Handels AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.61%
- • Asset Turnover: 1.69x
- • Equity Multiplier: 3.43x
- Recent ROE (3.57%) is below the historical average (5.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 2.40% | 0.35% | 2.40x | 2.83x | €-5.34 Million |
| 2014 | 1.42% | 0.20% | 2.54x | 2.77x | €-5.99 Million |
| 2015 | 3.63% | 0.51% | 2.79x | 2.57x | €-4.58 Million |
| 2016 | 9.53% | 1.40% | 2.89x | 2.35x | €-372.40K |
| 2017 | 7.38% | 1.12% | 2.83x | 2.32x | €-2.17 Million |
| 2018 | 3.66% | 0.56% | 2.75x | 2.36x | €-5.33 Million |
| 2019 | 3.31% | 0.52% | 1.61x | 3.95x | €-5.73 Million |
| 2020 | 9.70% | 1.56% | 1.73x | 3.58x | €-278.60K |
| 2021 | 7.79% | 1.39% | 1.68x | 3.35x | €-2.21 Million |
| 2022 | 5.18% | 0.89% | 1.73x | 3.35x | €-5.04 Million |
| 2023 | 3.97% | 0.68% | 1.76x | 3.32x | €-6.52 Million |
| 2024 | 3.57% | 0.61% | 1.69x | 3.43x | €-7.15 Million |
Industry Comparison
This section compares WASGAU Produktions & Handels AG's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $1,149,068,384
- Average return on equity (ROE) among peers: -21.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WASGAU Produktions & Handels AG (MSH) | €111.95 Million | 2.40% | 2.48x | $4.39 Million |
| Kernel Holding SA (0KE) | $1.74 Billion | 17.16% | 1.23x | $67.54 Million |
| Cheffelo AB (publ) (4HY) | $442.11 Million | 7.33% | 0.69x | $56.40 Million |
| Metro AG (B4B) | $2.92 Billion | 17.31% | 4.47x | $446.69 Million |
| Metro AG vz. (Pref Shares) (B4B3) | $989.00 Million | 0.00% | 16.89x | $448.38 Million |
| Zoglo's Food Corp. (G8I) | $4.53 Million | -176.20% | 1.14x | $172.44 |
| SpartanNash Company (SRJ) | $790.78 Million | 7.93% | 1.42x | $777.16 Million |