Marui Group Co. Ltd
Marui Group Co., Ltd., an investment holding company, engages in the retailing and FinTech businesses in Japan. The company engages in the rental and management of commercial facilities, purchase and sales of clothing and decorative goods, space production, investment trust sales, software development, and computer operations, as well as fashion logistics and building management, short-term insur… Read more
Marui Group Co. Ltd (MUI) - Net Assets
Latest net assets as of September 2025: €250.68 Billion EUR
Based on the latest financial reports, Marui Group Co. Ltd (MUI) has net assets worth €250.68 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.14 Trillion) and total liabilities (€888.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €250.68 Billion |
| % of Total Assets | 22.01% |
| Annual Growth Rate | -2.22% |
| 5-Year Change | -15.16% |
| 10-Year Change | -12.57% |
| Growth Volatility | 4.23 |
Marui Group Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Marui Group Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Marui Group Co. Ltd (2014–2025)
The table below shows the annual net assets of Marui Group Co. Ltd from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €246.63 Billion | -2.76% |
| 2024-03-31 | €253.62 Billion | +2.87% |
| 2023-03-31 | €246.56 Billion | -5.91% |
| 2022-03-31 | €262.05 Billion | -9.86% |
| 2021-03-31 | €290.70 Billion | +0.13% |
| 2020-03-31 | €290.33 Billion | +1.96% |
| 2019-03-31 | €284.75 Billion | +3.58% |
| 2018-03-31 | €274.90 Billion | +0.20% |
| 2017-03-31 | €274.34 Billion | -2.75% |
| 2016-03-31 | €282.10 Billion | -8.19% |
| 2015-03-31 | €307.25 Billion | -2.73% |
| 2014-03-31 | €315.89 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Marui Group Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 27.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €171.50 Billion | 69.68% |
| Other Components | €74.64 Billion | 30.32% |
| Total Equity | €246.14 Billion | 100.00% |
Marui Group Co. Ltd Competitors by Market Cap
The table below lists competitors of Marui Group Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JBS S.A
SA:JBSS3
|
$2.78 Billion |
|
Danieli & C Officine Meccaniche SpA
LSE:0APM
|
$2.78 Billion |
|
D'Ieteren Group SA
PINK:SIEVF
|
$2.78 Billion |
|
Pilbara Minerals Limited
PINK:PILBF
|
$2.78 Billion |
|
SCHOLAR ROCK HLDG DL-001
F:2QK
|
$2.78 Billion |
|
Polaris Industries Inc
NYSE:PII
|
$2.78 Billion |
|
D’Ieteren NV
LSE:0ON7
|
$2.78 Billion |
|
Varonis Systems, Inc.
LSE:0VOU
|
$2.78 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marui Group Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 253,248,000,000 to 246,139,000,000, a change of -7,109,000,000 (-2.8%).
- Net income of 26,588,000,000 contributed positively to equity growth.
- Dividend payments of 19,540,000,000 reduced retained earnings.
- Share repurchases of 19,221,000,000 reduced equity.
- Other factors increased equity by 5,064,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €26.59 Billion | +10.8% |
| Dividends Paid | €19.54 Billion | -7.94% |
| Share Repurchases | €19.22 Billion | -7.81% |
| Other Changes | €5.06 Billion | +2.06% |
| Total Change | €- | -2.81% |
Book Value vs Market Value Analysis
This analysis compares Marui Group Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €1196.24 | €16.60 | x |
| 2018-03-31 | €1245.21 | €16.60 | x |
| 2019-03-31 | €1309.53 | €16.60 | x |
| 2020-03-31 | €1351.56 | €16.60 | x |
| 2021-03-31 | €1353.39 | €16.60 | x |
| 2022-03-31 | €1307.03 | €16.60 | x |
| 2023-03-31 | €1299.96 | €16.60 | x |
| 2024-03-31 | €1348.11 | €16.60 | x |
| 2025-03-31 | €1362.18 | €16.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marui Group Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.80%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.45%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 4.28x
- Recent ROE (10.80%) is above the historical average (7.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 4.88% | 3.70% | 0.63x | 2.10x | €-16.14 Billion |
| 2015 | 5.23% | 3.96% | 0.60x | 2.20x | €-14.65 Billion |
| 2016 | 6.31% | 7.23% | 0.34x | 2.59x | €-10.40 Billion |
| 2017 | 6.84% | 7.90% | 0.29x | 2.94x | €-8.66 Billion |
| 2018 | 7.62% | 8.75% | 0.28x | 3.16x | €-6.54 Billion |
| 2019 | 8.90% | 10.08% | 0.28x | 3.13x | €-3.13 Billion |
| 2020 | 8.76% | 10.26% | 0.28x | 3.06x | €-3.58 Billion |
| 2021 | 0.80% | 1.05% | 0.25x | 3.11x | €-26.69 Billion |
| 2022 | 6.80% | 8.50% | 0.23x | 3.52x | €-8.37 Billion |
| 2023 | 8.72% | 9.86% | 0.23x | 3.91x | €-3.14 Billion |
| 2024 | 9.74% | 10.49% | 0.23x | 3.96x | €-657.80 Million |
| 2025 | 10.80% | 10.45% | 0.24x | 4.28x | €1.97 Billion |
Industry Comparison
This section compares Marui Group Co. Ltd's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $6,299,033,810
- Average return on equity (ROE) among peers: 5.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marui Group Co. Ltd (MUI) | €250.68 Billion | 4.88% | 3.54x | $2.78 Billion |
| Yiren Digital Ltd (19YA) | $9.54 Billion | 16.58% | 0.36x | $89.77 Million |
| Yixin Group Limited (1YX) | $15.42 Billion | -1.08% | 2.28x | $705.41 Million |
| BFF Bank S.p.A (2BF) | $366.24 Million | 25.16% | 12.49x | $588.68 Million |
| Resurs Holding AB (publ) (4R6) | $7.14 Billion | 17.03% | 4.85x | $60.83 Million |
| Genertec Universal Medical Group Company Limited (5UM) | $6.57 Billion | 13.27% | 3.41x | $642.11 Million |
| ALBIS Leasing AG (ALG) | $6.63 Million | -16.84% | 17.44x | $12.44 Million |
| Brockhaus Capital Management AG (BKHT) | $223.44 Million | -3.01% | 0.37x | $75.53 Million |
| Shougang Concord Grand (Group) Limited (CGG) | $1.46 Billion | -5.63% | 0.73x | $8.69 Million |
| Qfin Holdings, Inc. (CKR0) | $22.01 Billion | 19.47% | 1.08x | $1.32 Billion |
| creditshelf Aktiengesellschaft (CSQ) | $244.96 Million | -8.28% | 0.83x | $2.48K |