Nishi-Nippon Railroad Co. Ltd
Nishi-Nippon Railroad Co., Ltd. engages in the transportation business in Japan and internationally. It operates through five segments: Transportation, Real Estate, Retail, Logistics, and Leisure and Services. The company is involved in railway and bus business; real estate rental and sale business, and overseas development projects; Retail includes the Supermarkets/liquor stores business; Global… Read more
Nishi-Nippon Railroad Co. Ltd (NNR) - Net Assets
Latest net assets as of September 2025: €264.26 Billion EUR
Based on the latest financial reports, Nishi-Nippon Railroad Co. Ltd (NNR) has net assets worth €264.26 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€777.48 Billion) and total liabilities (€513.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €264.26 Billion |
| % of Total Assets | 33.99% |
| Annual Growth Rate | 6.54% |
| 5-Year Change | 50.66% |
| 10-Year Change | 69.67% |
| Growth Volatility | 6.41 |
Nishi-Nippon Railroad Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Nishi-Nippon Railroad Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nishi-Nippon Railroad Co. Ltd (2014–2025)
The table below shows the annual net assets of Nishi-Nippon Railroad Co. Ltd from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €256.04 Billion | +8.57% |
| 2024-03-31 | €235.84 Billion | +16.82% |
| 2023-03-31 | €201.88 Billion | +12.73% |
| 2022-03-31 | €179.08 Billion | +5.38% |
| 2021-03-31 | €169.94 Billion | -5.87% |
| 2020-03-31 | €180.55 Billion | -0.53% |
| 2019-03-31 | €181.51 Billion | +0.07% |
| 2018-03-31 | €181.38 Billion | +8.26% |
| 2017-03-31 | €167.55 Billion | +11.03% |
| 2016-03-31 | €150.90 Billion | +5.39% |
| 2015-03-31 | €143.18 Billion | +12.28% |
| 2014-03-31 | €127.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nishi-Nippon Railroad Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 117.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €182.59 Billion | 73.25% |
| Other Components | €66.67 Billion | 26.75% |
| Total Equity | €249.26 Billion | 100.00% |
Nishi-Nippon Railroad Co. Ltd Competitors by Market Cap
The table below lists competitors of Nishi-Nippon Railroad Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Citic Offshore Helicopter Co Ltd
SHE:000099
|
$1.26 Billion |
|
Hacksaw
ST:HACK
|
$1.26 Billion |
|
KOEI TECMO HLDGS CO. LTD.
F:85T
|
$1.26 Billion |
|
Loma Negra Compañía Industrial Argentina Sociedad Anónima
F:8LN
|
$1.26 Billion |
|
Enovis Corp
NYSE:ENOV
|
$1.26 Billion |
|
Guangzhou Haozhi Industrial Co Ltd
SHE:300503
|
$1.26 Billion |
|
DEME Group NV
BR:DEME
|
$1.26 Billion |
|
FAIRFAX INDIA HLDGS
F:F5X
|
$1.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nishi-Nippon Railroad Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 229,295,000,000 to 249,264,000,000, a change of 19,969,000,000 (8.7%).
- Net income of 20,810,000,000 contributed positively to equity growth.
- Dividend payments of 3,142,000,000 reduced retained earnings.
- Share repurchases of 3,008,000,000 reduced equity.
- New share issuances of 63,000,000 increased equity.
- Other factors increased equity by 5,246,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €20.81 Billion | +8.35% |
| Dividends Paid | €3.14 Billion | -1.26% |
| Share Repurchases | €3.01 Billion | -1.21% |
| Share Issuances | €63.00 Million | +0.03% |
| Other Changes | €5.25 Billion | +2.1% |
| Total Change | €- | 8.71% |
Book Value vs Market Value Analysis
This analysis compares Nishi-Nippon Railroad Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €2086.68 | €16.30 | x |
| 2018-03-31 | €2257.50 | €16.30 | x |
| 2019-03-31 | €2237.61 | €16.30 | x |
| 2020-03-31 | €2226.07 | €16.30 | x |
| 2021-03-31 | €2089.35 | €16.30 | x |
| 2022-03-31 | €2196.16 | €16.30 | x |
| 2023-03-31 | €2475.14 | €16.30 | x |
| 2024-03-31 | €2914.08 | €16.30 | x |
| 2025-03-31 | €3217.35 | €16.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nishi-Nippon Railroad Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.69%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 3.14x
- Recent ROE (8.35%) is above the historical average (6.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 9.07% | 3.19% | 0.80x | 3.56x | €-1.16 Billion |
| 2015 | 7.39% | 2.85% | 0.77x | 3.37x | €-3.66 Billion |
| 2016 | 10.27% | 4.20% | 0.74x | 3.32x | €403.70 Million |
| 2017 | 7.40% | 3.40% | 0.68x | 3.18x | €-4.27 Billion |
| 2018 | 6.50% | 3.08% | 0.66x | 3.20x | €-6.24 Billion |
| 2019 | 3.59% | 1.60% | 0.64x | 3.53x | €-11.32 Billion |
| 2020 | 3.81% | 1.71% | 0.58x | 3.81x | €-10.86 Billion |
| 2021 | -7.34% | -3.49% | 0.49x | 4.30x | €-28.53 Billion |
| 2022 | 5.71% | 2.31% | 0.58x | 4.25x | €-7.43 Billion |
| 2023 | 9.41% | 3.71% | 0.72x | 3.51x | €-1.14 Billion |
| 2024 | 10.78% | 6.01% | 0.57x | 3.17x | €1.79 Billion |
| 2025 | 8.35% | 4.69% | 0.57x | 3.14x | €-4.12 Billion |
Industry Comparison
This section compares Nishi-Nippon Railroad Co. Ltd's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $7,838,521,065
- Average return on equity (ROE) among peers: -1.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nishi-Nippon Railroad Co. Ltd (NNR) | €264.26 Billion | 9.07% | 1.94x | $1.26 Billion |
| Bangkok Expressway and Metro PCL F (B4X) | $37.66 Billion | 9.24% | 1.99x | $958.90 Million |
| SBF AG (CY1K) | $14.58 Million | 20.66% | 0.36x | $39.81 Million |
| The Greenbrier Companies Inc (G90) | $863.49 Million | 22.33% | 1.07x | $1.35 Billion |
| ÜSTRA Hannoversche Verkehrsbetriebe Aktiengesellschaft (HVB) | $20.18 Million | -47.02% | 17.07x | $1.21 Million |
| JUNGFRAUB. HLDG NA SF 1,5 (J4F) | $640.37 Million | 6.80% | 0.32x | $1.71 Billion |
| Transport International Holdings Limited (KWO) | $10.20 Billion | 7.06% | 0.51x | $270.22 Million |
| L.B. Foster Company (LB1A) | $146.48 Million | 2.81% | 1.71x | $211.18 Million |
| Nippon Sharyo Ltd (NIP) | $20.95 Billion | -39.47% | 5.08x | $135.99 Million |
| SMT Scharf AG (S188) | $48.71 Million | 8.18% | 0.48x | $16.52 Million |