Rezolve AI PLC
Rezolve AI PLC provides generative AI solutions for the retail and e-commerce sectors in the United Kingdom and the United States. Its platform empowers retailers, brands, and manufacturers to create dynamic connections with consumers across various locations and devices. The company was formerly known as Rezolve AI Limited and changed its name to Rezolve AI PLC in March 2025. Rezolve AI PLC was … Read more
Rezolve AI PLC (O5F) - Net Assets
Latest net assets as of June 2025: €-14.29 Million EUR
Based on the latest financial reports, Rezolve AI PLC (O5F) has net assets worth €-14.29 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€80.10 Million) and total liabilities (€94.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-14.29 Million |
| % of Total Assets | -17.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Rezolve AI PLC - Net Assets Trend (2021–2024)
This chart illustrates how Rezolve AI PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rezolve AI PLC (2021–2024)
The table below shows the annual net assets of Rezolve AI PLC from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-38.00 Million | +30.01% |
| 2023-12-31 | €-54.28 Million | -66.93% |
| 2022-12-31 | €-32.52 Million | -1588.50% |
| 2021-12-31 | €-1.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rezolve AI PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14700971100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €194.08 Million | % |
| Total Equity | €-38.00 Million | 100.00% |
Rezolve AI PLC Competitors by Market Cap
The table below lists competitors of Rezolve AI PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lyell Immunopharma Inc
NASDAQ:LYEL
|
$243.38 Million |
|
RDC Semiconductor Co Ltd
TWO:3228
|
$243.42 Million |
|
VIEMED HLTHCARE INC. O.N.
F:VIJ
|
$243.43 Million |
|
Mennica Polska S.A.
WAR:MNC
|
$243.46 Million |
|
Zhejiang Zhengyuan Zhihui Technology Co Ltd
SHE:300645
|
$243.32 Million |
|
DREAM UNLIMITED A SV
F:50DA
|
$243.29 Million |
|
Jiangsu Jibeier Pharmaceutical Co Ltd
SHG:688566
|
$243.27 Million |
|
Renxin New Material Co. Ltd. A
SHE:301395
|
$243.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rezolve AI PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -54,284,884 to -37,996,582, a change of 16,288,302.
- Net loss of 172,646,790 reduced equity.
- Share repurchases of 100,000 reduced equity.
- New share issuances of 17,850,365 increased equity.
- Other factors increased equity by 171,184,727.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-172.65 Million | -454.37% |
| Share Repurchases | €100.00K | -0.26% |
| Share Issuances | €17.85 Million | +46.98% |
| Other Changes | €171.18 Million | +450.53% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Rezolve AI PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €-0.01 | €2.32 | x |
| 2022-12-31 | €-0.19 | €2.32 | x |
| 2023-12-31 | €-0.32 | €2.32 | x |
| 2024-12-31 | €-0.18 | €2.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rezolve AI PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -91937.07%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -966.03% | 0.17x | 0.00x | €-37.53 Million |
| 2022 | 0.00% | -96139.21% | 0.07x | 0.00x | €-107.46 Million |
| 2023 | 0.00% | -21189.86% | 0.06x | 0.00x | €-25.31 Million |
| 2024 | 0.00% | -91937.07% | 0.01x | 0.00x | €-168.85 Million |
Industry Comparison
This section compares Rezolve AI PLC's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $3,041,068,842,467
- Average return on equity (ROE) among peers: 9.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rezolve AI PLC (O5F) | €-14.29 Million | 0.00% | N/A | $243.36 Million |
| ADYEN N.V. EO-01 (1N8) | $868.32 Million | 26.98% | 2.00x | $26.45 Billion |
| Endava plc (2Y5) | $639.46 Million | 2.68% | 0.59x | $150.99 Million |
| 3QG0 (3QG0) | $792.78K | -57.41% | 0.26x | $1.33K |
| EML Payments Ltd (A8Y1) | $119.21 Million | 0.07% | 0.26x | $105.37 Million |
| Amdocs Limited (AOS) | $3.41 Billion | 13.10% | 0.56x | $6.26 Billion |
| Circus SE (CA1) | $3.00 Million | -506.96% | 5.53x | $93.85 Million |
| PT GoTo Gojek Tokopedia Tbk (CK8) | $30.40 Trillion | -16.95% | 0.42x | $2.10 Billion |
| Cyan AG (CYR) | $219.31K | 629.46% | 12.30x | $23.39 Million |
| Intellistake Technologies Corp. (E41) | $-1.62 Million | 0.00% | 0.00x | $57.79 Million |
| Enea AB (publ) (EED5) | $1.85 Billion | 7.73% | 0.37x | $65.43 Million |