CIPUTRA SURYA
PT Avia Avian Tbk manufactures and distributes paints and building materials in Indonesia. The company operates in two segments, Architectural Solutions and Trading Goods. It manufactures base paint, metal paint, wood paint, wall paint, boat paint, and epoxy and enamel paint; and lacquer, including the industries of processed pigments and dyes, opacifers, enamel polish, coatings and other prepara… Read more
CIPUTRA SURYA (P2C) - Net Assets
Latest net assets as of June 2025: €9.55 Trillion EUR
Based on the latest financial reports, CIPUTRA SURYA (P2C) has net assets worth €9.55 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.88 Trillion) and total liabilities (€1.33 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €9.55 Trillion |
| % of Total Assets | 87.76% |
| Annual Growth Rate | 0.76% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2.74 |
CIPUTRA SURYA - Net Assets Trend (2021–2024)
This chart illustrates how CIPUTRA SURYA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CIPUTRA SURYA (2021–2024)
The table below shows the annual net assets of CIPUTRA SURYA from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €9.63 Trillion | -2.92% |
| 2023-12-31 | €9.92 Trillion | +3.62% |
| 2022-12-31 | €9.57 Trillion | +1.69% |
| 2021-12-31 | €9.42 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CIPUTRA SURYA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 132.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.53 Trillion | 15.87% |
| Other Components | €8.10 Trillion | 84.13% |
| Total Equity | €9.63 Trillion | 100.00% |
CIPUTRA SURYA Competitors by Market Cap
The table below lists competitors of CIPUTRA SURYA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
US Gold Corp
NASDAQ:USAU
|
$190.98 Million |
|
Aldel Financial II Inc. Class A Ordinary Shares
NASDAQ:ALDF
|
$191.03 Million |
|
VECTOR INC.
F:7MZ
|
$191.17 Million |
|
GRGDF
PINK:GRGDF
|
$191.19 Million |
|
Global PMX Co Ltd
TW:4551
|
$190.84 Million |
|
Siam City Cement Public Company Limited
PINK:SICUF
|
$190.83 Million |
|
First Western Financial Inc
NASDAQ:MYFW
|
$190.74 Million |
|
CoinShares
PINK:CSNRF
|
$190.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CIPUTRA SURYA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,914,367,000,000 to 9,625,393,000,000, a change of -288,974,000,000 (-2.9%).
- Net income of 1,664,341,000,000 contributed positively to equity growth.
- Dividend payments of 1,348,142,000,000 reduced retained earnings.
- Share repurchases of 558,183,000,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.66 Trillion | +17.29% |
| Dividends Paid | €1.35 Trillion | -14.01% |
| Share Repurchases | €558.18 Billion | -5.8% |
| Other Changes | €-46.99 Billion | -0.49% |
| Total Change | €- | -2.91% |
Book Value vs Market Value Analysis
This analysis compares CIPUTRA SURYA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €151.92 | €0.02 | x |
| 2022-12-31 | €154.47 | €0.02 | x |
| 2023-12-31 | €160.12 | €0.02 | x |
| 2024-12-31 | €158.34 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CIPUTRA SURYA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.29%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.28%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.15x
- Recent ROE (17.29%) is above the historical average (15.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 15.24% | 21.16% | 0.62x | 1.16x | €493.39 Billion |
| 2022 | 14.63% | 20.92% | 0.62x | 1.13x | €443.55 Billion |
| 2023 | 16.56% | 23.40% | 0.63x | 1.13x | €650.73 Billion |
| 2024 | 17.29% | 22.28% | 0.68x | 1.15x | €701.80 Billion |
Industry Comparison
This section compares CIPUTRA SURYA's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $18,803,803,535
- Average return on equity (ROE) among peers: -24.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CIPUTRA SURYA (P2C) | €9.55 Trillion | 15.24% | 0.14x | $190.88 Million |
| Kureha Corporation (0K1) | $162.17 Billion | 8.59% | 0.53x | $845.56 Million |
| Polwax S.A (1LW) | $54.23 Million | -71.97% | 1.06x | $3.33 Million |
| H&R GmbH & Co. KGaA (2HRA) | $287.13 Million | 9.37% | 1.19x | $34.48 Million |
| Renaissance Oil Corp (2R7) | $2.68 Billion | 6.64% | 1.08x | $1.31 Billion |
| Global New Material International Holdings Limited (69Y) | $4.35 Billion | 5.56% | 0.62x | $625.83 Million |
| Altech Chemicals Ltd (A3Y) | $33.88 Million | -176.29% | 0.32x | $18.88 Million |
| Beijing Media Corporation Limited (BME) | $1.20 Billion | -7.10% | 0.16x | $1.77 Million |
| BRAIN Biotech AG (BNN) | $17.59 Million | -23.28% | 0.43x | $40.42 Million |
| Brenntag SE (BNR) | $2.69 Billion | 13.57% | 1.59x | $5.87 Billion |
| Huabao International Holdings Limited (CEY) | $14.56 Billion | -7.24% | 0.14x | $1.44 Billion |