Nagambie Resources Limited
Nagambie Resources Limited explores for and develops gold and related minerals, and construction materials in Australia. The company's flagship property includes 100% owned the Antimony-Gold project located at the Nagambie Mine. It is also involved in the investigation and development of waste handling assets, as well as property owning activities. The company was formerly known as Nagambie Minin… Read more
Nagambie Resources Limited (P6C) - Net Assets
Latest net assets as of June 2025: €13.92 Million EUR
Based on the latest financial reports, Nagambie Resources Limited (P6C) has net assets worth €13.92 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€23.81 Million) and total liabilities (€9.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €13.92 Million |
| % of Total Assets | 58.45% |
| Annual Growth Rate | 7.11% |
| 5-Year Change | 33.0% |
| 10-Year Change | N/A |
| Growth Volatility | 19.35 |
Nagambie Resources Limited - Net Assets Trend (2017–2025)
This chart illustrates how Nagambie Resources Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nagambie Resources Limited (2017–2025)
The table below shows the annual net assets of Nagambie Resources Limited from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €13.92 Million | -9.39% |
| 2024-06-30 | €15.36 Million | +23.93% |
| 2023-06-30 | €12.39 Million | +18.35% |
| 2022-06-30 | €10.47 Million | +0.07% |
| 2021-06-30 | €10.46 Million | -17.61% |
| 2020-06-30 | €12.70 Million | +45.06% |
| 2019-06-30 | €8.76 Million | +15.61% |
| 2018-06-30 | €7.57 Million | -5.71% |
| 2017-06-30 | €8.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nagambie Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1367599800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €42.16 Million | 302.95% |
| Total Equity | €13.92 Million | 100.00% |
Nagambie Resources Limited Competitors by Market Cap
The table below lists competitors of Nagambie Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cumulus Media Inc Class A
NASDAQ:CMLS
|
$1.82 Million |
|
BPS TECHNOLOGY PUBLIC COMPANY LIMITED
BK:BPS
|
$1.82 Million |
|
LEHNER INVESTMENTS AG
F:LEH
|
$1.82 Million |
|
Abengoa S.A
PINK:AGOAF
|
$1.82 Million |
|
Northstar Gold Corp
PINK:NSGCF
|
$1.82 Million |
|
Vystar Corp
PINK:VYST
|
$1.82 Million |
|
Diligent Media Corporation Limited
NSE:DNAMEDIA
|
$1.82 Million |
|
DISCOVER FNCL SRVCS
MU:DC7
|
$1.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nagambie Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,357,631 to 13,915,893, a change of -1,441,738 (-9.4%).
- Net loss of 1,846,226 reduced equity.
- Other factors increased equity by 404,488.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.85 Million | -13.27% |
| Other Changes | €404.49K | +2.91% |
| Total Change | €- | -9.39% |
Book Value vs Market Value Analysis
This analysis compares Nagambie Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.02 | €0.00 | x |
| 2018-06-30 | €0.02 | €0.00 | x |
| 2019-06-30 | €0.02 | €0.00 | x |
| 2020-06-30 | €0.03 | €0.00 | x |
| 2021-06-30 | €0.02 | €0.00 | x |
| 2022-06-30 | €0.02 | €0.00 | x |
| 2023-06-30 | €0.02 | €0.00 | x |
| 2024-06-30 | €0.02 | €0.00 | x |
| 2025-06-30 | €0.02 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nagambie Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10351.70%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.71x
- Recent ROE (-13.27%) is above the historical average (-17.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -20.20% | -381.09% | 0.04x | 1.24x | €-2.43 Million |
| 2018 | -15.68% | -220.89% | 0.05x | 1.55x | €-1.94 Million |
| 2019 | -16.96% | -1447.40% | 0.01x | 1.54x | €-2.36 Million |
| 2020 | -6.90% | -1954.23% | 0.00x | 1.43x | €-2.15 Million |
| 2021 | -16.41% | -6333.50% | 0.00x | 1.76x | €-2.76 Million |
| 2022 | -22.36% | -8316.63% | 0.00x | 1.64x | €-3.39 Million |
| 2023 | -26.97% | -8820.46% | 0.00x | 1.66x | €-4.58 Million |
| 2024 | -18.16% | -17596.42% | 0.00x | 1.52x | €-4.33 Million |
| 2025 | -13.27% | -10351.70% | 0.00x | 1.71x | €-3.24 Million |
Industry Comparison
This section compares Nagambie Resources Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $9,887,335
- Average return on equity (ROE) among peers: -109.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nagambie Resources Limited (P6C) | €13.92 Million | -20.20% | 0.71x | $1.82 Million |
| Pearl Gold AG (02P) | $12.95 Million | -4.16% | 0.03x | $8.89 Million |
| McLaren Resources Inc (3ML) | $487.64K | -207.86% | 0.10x | $3.94 Million |
| 4LE (4LE) | $1.51 Million | -86.82% | 0.36x | $2.28 Million |
| 5EV0 (5EV0) | $61.58 Million | 4.94% | 0.02x | $97.49 Million |
| ARMISTICE RESOURCES (7AZ) | $18.89 Million | -36.42% | 1.84x | $8.70 Million |
| Bulletin Resources Limited (7BR) | $2.14 Million | -87.64% | 0.10x | $5.43 Million |
| Canadian Gold Corp. (8S8) | $-432.05K | 0.00% | 0.00x | $53.11 Million |
| Earthwise Minerals Corp. (966) | $-816.57K | 0.00% | 0.00x | $604.28K |
| Platinex Inc (9PX) | $2.56 Million | -34.41% | 0.06x | $11.16 Million |
| ARCUS DEVELOPMENT (AJR) | $8.31K | -643.10% | 0.29x | $1.63 Million |