The Brink's Company
The Brink's Company provides cash and valuables management, digital retail solutions, and automated teller machines (ATM) managed services in North America, Latin America, Europe, and internationally. The company offers armored vehicle transportation of valuables; ATM services, such as cash replenishment, treasury management, cash forecasting, cash optimization, ATM remote monitoring, service cal… Read more
The Brink's Company (PTY) - Net Assets
Latest net assets as of September 2025: €396.50 Million EUR
Based on the latest financial reports, The Brink's Company (PTY) has net assets worth €396.50 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.95 Billion) and total liabilities (€6.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €396.50 Million |
| % of Total Assets | 5.7% |
| Annual Growth Rate | -4.08% |
| 5-Year Change | 54.32% |
| 10-Year Change | -5.47% |
| Growth Volatility | 46.97 |
The Brink's Company - Net Assets Trend (2014–2024)
This chart illustrates how The Brink's Company's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The Brink's Company (2014–2024)
The table below shows the annual net assets of The Brink's Company from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €312.50 Million | -39.93% |
| 2023-12-31 | €520.20 Million | -8.77% |
| 2022-12-31 | €570.20 Million | +125.73% |
| 2021-12-31 | €252.60 Million | +24.74% |
| 2020-12-31 | €202.50 Million | -2.46% |
| 2019-12-31 | €207.60 Million | +24.61% |
| 2018-12-31 | €166.60 Million | -50.74% |
| 2017-12-31 | €338.20 Million | -4.68% |
| 2016-12-31 | €354.80 Million | +7.32% |
| 2015-12-31 | €330.60 Million | -30.22% |
| 2014-12-31 | €473.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to The Brink's Company's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €285.40 Million | 154.35% |
| Total Equity | €184.90 Million | 100.00% |
The Brink's Company Competitors by Market Cap
The table below lists competitors of The Brink's Company ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cousins Properties Incorporated
NYSE:CUZ
|
$3.83 Billion |
|
Parkland Fuel Corporation
TO:PKI
|
$3.83 Billion |
|
GRUPO AEROPORT-B (G7AB.SG)
STU:G7AB
|
$3.83 Billion |
|
CCOOP Group Co Ltd
SHE:000564
|
$3.83 Billion |
|
Addtech
LSE:0QI7
|
$3.82 Billion |
|
CapitaLand Investment Limited
PINK:CLILF
|
$3.82 Billion |
|
Sanwa Holdings Corporation
F:XST
|
$3.82 Billion |
|
Sinoma Science & Technology Co Ltd
SHE:002080
|
$3.82 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Brink's Company's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 397,400,000 to 184,900,000, a change of -212,500,000 (-53.5%).
- Net income of 162,900,000 contributed positively to equity growth.
- Dividend payments of 41,800,000 reduced retained earnings.
- Share repurchases of 203,600,000 reduced equity.
- Other factors decreased equity by 130,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €162.90 Million | +88.1% |
| Dividends Paid | €41.80 Million | -22.61% |
| Share Repurchases | €203.60 Million | -110.11% |
| Other Changes | €-130.00 Million | -70.31% |
| Total Change | €- | -53.47% |
Book Value vs Market Value Analysis
This analysis compares The Brink's Company's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 14.40x to 21.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €6.29 | €90.50 | x |
| 2018-12-31 | €3.09 | €90.50 | x |
| 2019-12-31 | €3.83 | €90.50 | x |
| 2020-12-31 | €2.60 | €90.50 | x |
| 2021-12-31 | €5.14 | €90.50 | x |
| 2022-12-31 | €12.32 | €90.50 | x |
| 2023-12-31 | €8.82 | €90.50 | x |
| 2024-12-31 | €4.31 | €90.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Brink's Company utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 88.10%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.25%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 35.82x
- Recent ROE (88.10%) is above the historical average (16.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -19.33% | -2.36% | 1.63x | 5.05x | €-127.30 Million |
| 2015 | -3.74% | -0.39% | 1.57x | 6.12x | €-43.69 Million |
| 2016 | 10.23% | 1.14% | 1.51x | 5.92x | €790.00K |
| 2017 | 5.26% | 0.50% | 1.09x | 9.64x | €-15.04 Million |
| 2018 | -21.67% | -0.95% | 1.08x | 21.05x | €-48.67 Million |
| 2019 | 15.12% | 0.79% | 0.98x | 19.62x | €9.82 Million |
| 2020 | 12.42% | 0.43% | 0.72x | 39.87x | €3.12 Million |
| 2021 | 41.65% | 2.50% | 0.75x | 22.04x | €79.94 Million |
| 2022 | 29.92% | 3.76% | 0.71x | 11.16x | €113.58 Million |
| 2023 | 22.07% | 1.80% | 0.74x | 16.61x | €47.96 Million |
| 2024 | 88.10% | 3.25% | 0.76x | 35.82x | €144.41 Million |
Industry Comparison
This section compares The Brink's Company's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $460,902,333
- Average return on equity (ROE) among peers: 9.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Brink's Company (PTY) | €396.50 Million | -19.33% | 16.54x | $3.83 Billion |
| SDM SE (75S) | $30.00K | 0.00% | 0.00x | $6.91K |
| The GEO Group Inc (GEG) | $1.33 Billion | 2.40% | 1.72x | $1.62 Billion |
| Mobotix AG (MBQ) | $49.26 Million | 25.24% | 0.53x | $14.29K |