Wayside Technology Group Inc
Climb Global Solutions, Inc. operates as a value-added information technology (IT) distribution and solutions company in the United States, Canada, Europe, and the United Kingdom. It operates through two segments, Distribution and Solutions. The company distributes technical software to corporate and value-added resellers, consultants, and systems integrators under the name Climb Channel Solution… Read more
Wayside Technology Group Inc (PYA) - Net Assets
Latest net assets as of September 2025: €109.26 Million EUR
Based on the latest financial reports, Wayside Technology Group Inc (PYA) has net assets worth €109.26 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€376.09 Million) and total liabilities (€266.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €109.26 Million |
| % of Total Assets | 29.05% |
| Annual Growth Rate | 8.63% |
| 5-Year Change | 102.58% |
| 10-Year Change | 134.33% |
| Growth Volatility | 9.47 |
Wayside Technology Group Inc - Net Assets Trend (2014–2024)
This chart illustrates how Wayside Technology Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wayside Technology Group Inc (2014–2024)
The table below shows the annual net assets of Wayside Technology Group Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €90.59 Million | +21.16% |
| 2023-12-31 | €74.77 Million | +23.44% |
| 2022-12-31 | €60.57 Million | +15.56% |
| 2021-12-31 | €52.42 Million | +17.22% |
| 2020-12-31 | €44.72 Million | -1.19% |
| 2019-12-31 | €45.26 Million | +11.54% |
| 2018-12-31 | €40.57 Million | +4.81% |
| 2017-12-31 | €38.71 Million | +2.93% |
| 2016-12-31 | €37.61 Million | -2.71% |
| 2015-12-31 | €38.66 Million | -2.29% |
| 2014-12-31 | €39.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wayside Technology Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 351.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €68.79 Million | 75.93% |
| Other Components | €21.80 Million | 24.07% |
| Total Equity | €90.59 Million | 100.00% |
Wayside Technology Group Inc Competitors by Market Cap
The table below lists competitors of Wayside Technology Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Neuca S.A.
WAR:NEU
|
$279.51 Million |
|
Isgec Heavy Engineering Limited
NSE:ISGEC
|
$279.55 Million |
|
Jaya Real Property Tbk
JK:JRPT
|
$279.59 Million |
|
Bankwell Financial Group Inc
NASDAQ:BWFG
|
$279.61 Million |
|
AhnLab Inc
KQ:053800
|
$279.44 Million |
|
Qiaoyin Environmental Tech Co Ltd
SHE:002973
|
$279.42 Million |
|
SMS Electric Co Ltd Zhengzhou
SHE:002857
|
$279.37 Million |
|
SUNBELT RENTALS HOLDINGS CDI
LSE:SUNB
|
$279.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wayside Technology Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 74,770,000 to 90,588,000, a change of 15,818,000 (21.2%).
- Net income of 18,610,000 contributed positively to equity growth.
- Dividend payments of 3,038,000 reduced retained earnings.
- Share repurchases of 1,585,000 reduced equity.
- Other factors increased equity by 1,831,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €18.61 Million | +20.54% |
| Dividends Paid | €3.04 Million | -3.35% |
| Share Repurchases | €1.58 Million | -1.75% |
| Other Changes | €1.83 Million | +2.02% |
| Total Change | €- | 21.16% |
Book Value vs Market Value Analysis
This analysis compares Wayside Technology Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.88x to 3.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €8.69 | €68.50 | x |
| 2018-12-31 | €9.02 | €68.50 | x |
| 2019-12-31 | €10.04 | €68.50 | x |
| 2020-12-31 | €10.25 | €68.50 | x |
| 2021-12-31 | €11.85 | €68.50 | x |
| 2022-12-31 | €13.53 | €68.50 | x |
| 2023-12-31 | €16.35 | €68.50 | x |
| 2024-12-31 | €19.69 | €68.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wayside Technology Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.00%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 5.18x
- Recent ROE (20.54%) is above the historical average (15.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 14.56% | 1.69% | 3.59x | 2.40x | €1.80 Million |
| 2015 | 15.08% | 1.53% | 4.06x | 2.43x | €1.96 Million |
| 2016 | 15.69% | 1.41% | 3.68x | 3.02x | €2.14 Million |
| 2017 | 13.08% | 1.13% | 4.37x | 2.65x | €1.19 Million |
| 2018 | 8.72% | 1.95% | 1.68x | 2.66x | €-519.30K |
| 2019 | 15.00% | 3.25% | 1.65x | 2.79x | €2.26 Million |
| 2020 | 10.01% | 1.78% | 1.52x | 3.70x | €2.30K |
| 2021 | 17.55% | 3.25% | 1.48x | 3.64x | €3.96 Million |
| 2022 | 20.63% | 4.11% | 1.31x | 3.83x | €6.44 Million |
| 2023 | 16.48% | 3.50% | 1.05x | 4.48x | €4.85 Million |
| 2024 | 20.54% | 4.00% | 0.99x | 5.18x | €9.55 Million |
Industry Comparison
This section compares Wayside Technology Group Inc's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wayside Technology Group Inc (PYA) | €109.26 Million | 14.56% | 2.44x | $279.47 Million |
| Hanna Capital Corp (04U1) | $-79.29K | 0.00% | 0.00x | $116.52K |
| WESTMINSTER RES (08W) | $4.66 Million | -31.33% | 0.12x | $5.16 Million |
| Axonics Inc (0I3) | $570.14 Million | -10.47% | 0.16x | $3.29 Billion |
| Global Bioenergies SA (1DK) | $14.81 Million | -86.04% | 0.89x | $369.68K |
| GIEAG Immobilien AG (2GI) | $41.80 Million | 40.21% | 8.93x | $15.57K |
| 2invest AG (2INV) | $82.61 Million | -2.29% | 0.06x | $13.67 Million |
| PT Central Proteina Prima Tbk (4PT) | $3.42 Trillion | 11.74% | 1.00x | $6.90 Million |
| DGH Deutsche Grundwert Holding AG (5TR) | $0.00 | 0.00% | 0.00x | $18.45K |
| SOFTCHOICE CORP. (90Q) | $58.23 Million | -19.76% | 10.01x | $470.36 Million |
| ALBA SE (ABA) | $142.95 Million | 5.25% | 0.45x | $5.10 Million |