QI7
Diversified Energy Company, an independent energy company, focuses on the production, transportation, and marketing of natural gas and liquids primarily in the Appalachian and Central regions of the United States. It also operates in the Bossier and Haynesville shale formations and the Cotton Valley sandstones in East Texas and West Louisiana, the Barnett Shale in North Texas and the Mid-Continen… Read more
QI7 (QI7) - Net Assets
Latest net assets as of June 2025: €727.69 Million EUR
Based on the latest financial reports, QI7 (QI7) has net assets worth €727.69 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.66 Billion) and total liabilities (€4.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €727.69 Million |
| % of Total Assets | 12.85% |
| Annual Growth Rate | -11.22% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 49.19 |
QI7 - Net Assets Trend (2021–2024)
This chart illustrates how QI7's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for QI7 (2021–2024)
The table below shows the annual net assets of QI7 from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €464.56 Million | -22.37% |
| 2023-12-31 | €598.41 Million | +534.50% |
| 2022-12-31 | €-137.72 Million | -120.74% |
| 2021-12-31 | €663.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to QI7's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36222000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.18 Billion | 260.15% |
| Total Equity | €452.68 Million | 100.00% |
QI7 Competitors by Market Cap
The table below lists competitors of QI7 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Premier Investments Ltd
AU:PMV
|
$717.92 Million |
|
Zen Technologies Limited
NSE:ZENTEC
|
$718.01 Million |
|
Shenzhen Feima International Supply Chain Co Ltd
SHE:002210
|
$718.01 Million |
|
Astria Therapeutics Inc
NASDAQ:ATXS
|
$718.13 Million |
|
Navigator Co. S/A
LSE:0KLO
|
$717.61 Million |
|
OKE Precision Cutting Tools Co. Ltd. A
SHG:688308
|
$717.38 Million |
|
Fu Shou Yuan International Group Limited
PINK:FSHUF
|
$717.28 Million |
|
Netweb Technologies India Limited
NSE:NETWEB
|
$717.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in QI7's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 585,806,000 to 452,677,000, a change of -133,129,000 (-22.7%).
- Net loss of 88,272,000 reduced equity.
- Dividend payments of 83,864,000 reduced retained earnings.
- Share repurchases of 21,130,000 reduced equity.
- Other factors increased equity by 60,137,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-88.27 Million | -19.5% |
| Dividends Paid | €83.86 Million | -18.53% |
| Share Repurchases | €21.13 Million | -4.67% |
| Other Changes | €60.14 Million | +13.28% |
| Total Change | €- | -22.73% |
Book Value vs Market Value Analysis
This analysis compares QI7's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.80x to 1.37x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €15.24 | €12.20 | x |
| 2022-12-31 | €-3.68 | €12.20 | x |
| 2023-12-31 | €12.32 | €12.20 | x |
| 2024-12-31 | €8.94 | €12.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently QI7 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.11%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 8.84x
- Recent ROE (-19.50%) is below the historical average (14.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -50.28% | -32.31% | 0.29x | 5.40x | €-390.25 Million |
| 2022 | 0.00% | -32.58% | 0.50x | 0.00x | €-610.14 Million |
| 2023 | 129.40% | 87.30% | 0.25x | 5.93x | €699.44 Million |
| 2024 | -19.50% | -11.11% | 0.20x | 8.84x | €-133.54 Million |
Industry Comparison
This section compares QI7's net assets metrics with peer companies in the Oil & Gas Integrated industry.
Industry Context
- Industry: Oil & Gas Integrated
- Average net assets among peers: $7,626,192,064,500
- Average return on equity (ROE) among peers: -0.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| QI7 (QI7) | €727.69 Million | -50.28% | 6.78x | $717.83 Million |
| Quadrise Fuels International plc (8QF) | $10.39 Million | -41.01% | 0.03x | $30.14 Million |
| China Petroleum & Chemical Corporation (CHU) | $875.84 Billion | 6.56% | 1.00x | $18.69 Billion |
| Ecopetrol S.A (ECHA) | $43.56 Trillion | 5.62% | 1.76x | $22.62 Billion |
| Edison S.p.A. (EDXR) | $6.05 Billion | 2.50% | 1.87x | $19.81K |
| Eni S.p.A (ENI1) | $44.82 Billion | 13.67% | 2.08x | $56.76 Billion |
| PetroChina Company Limited (PC6) | $1.27 Trillion | 10.21% | 0.84x | $37.08 Billion |