Nexteq plc
Nexteq plc operates as a technology solution provider to customers in industrial markets in North America, Asia, Australia, the United Kingdom, rest of Europe, and internationally. It operates through Quixant and Densitron segments. The Quixant segment engages in the design, development, and manufacture of gaming platforms and display solutions, such as monitor and cabinets solutions, other compu… Read more
Nexteq plc (R87) - Net Assets
Latest net assets as of June 2025: €70.61 Million EUR
Based on the latest financial reports, Nexteq plc (R87) has net assets worth €70.61 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€93.94 Million) and total liabilities (€23.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €70.61 Million |
| % of Total Assets | 75.17% |
| Annual Growth Rate | 3.29% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 13.02 |
Nexteq plc - Net Assets Trend (2021–2024)
This chart illustrates how Nexteq plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nexteq plc (2021–2024)
The table below shows the annual net assets of Nexteq plc from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €70.62 Million | -14.24% |
| 2023-12-31 | €82.35 Million | +14.03% |
| 2022-12-31 | €72.21 Million | +12.70% |
| 2021-12-31 | €64.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nexteq plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €72.13 Million | 102.14% |
| Total Equity | €70.62 Million | 100.00% |
Nexteq plc Competitors by Market Cap
The table below lists competitors of Nexteq plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Swift Haulage Bhd
KLSE:5303
|
$28.97 Million |
|
PEH Wertpapier AG
F:PEH
|
$28.98 Million |
|
Solarmax Technology Inc. Common Stock
NASDAQ:SMXT
|
$29.00 Million |
|
Metavista3D Inc.
V:DDD
|
$29.00 Million |
|
RMX Industries, Inc.
OTCQB:RMXI
|
$28.95 Million |
|
Horizon Gold Ltd
AU:HRN
|
$28.95 Million |
|
WithTech Inc.
KQ:348350
|
$28.92 Million |
|
Inuvo Inc
NYSE MKT:INUV
|
$28.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nexteq plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 82,346,000 to 70,620,000, a change of -11,726,000 (-14.2%).
- Net income of 311,000 contributed positively to equity growth.
- Dividend payments of 2,836,000 reduced retained earnings.
- Share repurchases of 6,996,000 reduced equity.
- Other factors decreased equity by 2,205,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €311.00K | +0.44% |
| Dividends Paid | €2.84 Million | -4.02% |
| Share Repurchases | €7.00 Million | -9.91% |
| Other Changes | €-2.21 Million | -3.12% |
| Total Change | €- | -14.24% |
Book Value vs Market Value Analysis
This analysis compares Nexteq plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.87x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.96 | €0.84 | x |
| 2022-12-31 | €1.09 | €0.84 | x |
| 2023-12-31 | €1.24 | €0.84 | x |
| 2024-12-31 | €1.16 | €0.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nexteq plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.36%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.21x
- Recent ROE (0.44%) is below the historical average (8.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 5.56% | 4.09% | 0.92x | 1.48x | €-2.84 Million |
| 2022 | 15.21% | 9.16% | 1.25x | 1.33x | €3.76 Million |
| 2023 | 13.23% | 9.53% | 1.11x | 1.25x | €2.66 Million |
| 2024 | 0.44% | 0.36% | 1.01x | 1.21x | €-6.75 Million |
Industry Comparison
This section compares Nexteq plc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $77,921,149,841
- Average return on equity (ROE) among peers: 11.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nexteq plc (R87) | €70.61 Million | 5.56% | 0.33x | $28.97 Million |
| DYNAM JAPAN HOLDINGS Co. Ltd (2DJ) | $131.97 Billion | 1.79% | 1.28x | $111.27 Million |
| bet-at-home.com AG (ACX) | $109.57 Million | 28.30% | 0.33x | $9.08 Million |
| Jumbo Interactive Limited (JUB) | $121.70 Million | 33.01% | 0.48x | $254.34 Million |
| Sankyo Co. Ltd (SOK) | $337.38 Billion | 3.97% | 0.18x | $2.04 Billion |
| ZEAL Network SE (TIMA) | $55.63 Million | 0.00% | 0.65x | $347.60 Million |
| Scientific Games Corporation (TJW) | $-2.11 Billion | 0.00% | 0.00x | $5.14 Billion |