Sinopec Kantons Holdings Limited
Sinopec Kantons Holdings Limited, an investment holding company, provides crude oil jetty services. The company operates in two segments: Crude Oil Jetty and Storage Services; and Vessel Chartering and Logistics Services. It offers crude oil transportation, unloading, storage, and other jetty services for oil tankers in the People's Republic of China, Europe, and the Middle East; and vessel chart… Read more
Sinopec Kantons Holdings Limited (SAK) - Net Assets
Latest net assets as of June 2025: €16.26 Billion EUR
Based on the latest financial reports, Sinopec Kantons Holdings Limited (SAK) has net assets worth €16.26 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€17.02 Billion) and total liabilities (€760.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €16.26 Billion |
| % of Total Assets | 95.53% |
| Annual Growth Rate | 4.45% |
| 5-Year Change | 8.18% |
| 10-Year Change | 69.14% |
| Growth Volatility | 13.04 |
Sinopec Kantons Holdings Limited - Net Assets Trend (2013–2024)
This chart illustrates how Sinopec Kantons Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sinopec Kantons Holdings Limited (2013–2024)
The table below shows the annual net assets of Sinopec Kantons Holdings Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €15.92 Billion | +2.59% |
| 2023-12-31 | €15.52 Billion | +4.37% |
| 2022-12-31 | €14.87 Billion | -3.46% |
| 2021-12-31 | €15.40 Billion | +4.65% |
| 2020-12-31 | €14.72 Billion | +20.47% |
| 2019-12-31 | €12.21 Billion | +4.41% |
| 2018-12-31 | €11.70 Billion | +2.89% |
| 2017-12-31 | €11.37 Billion | +18.43% |
| 2016-12-31 | €9.60 Billion | +2.00% |
| 2015-12-31 | €9.41 Billion | -24.73% |
| 2014-12-31 | €12.50 Billion | +26.86% |
| 2013-12-31 | €9.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sinopec Kantons Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 293.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €9.70 Billion | 60.95% |
| Other Components | €6.22 Billion | 39.05% |
| Total Equity | €15.92 Billion | 100.00% |
Sinopec Kantons Holdings Limited Competitors by Market Cap
The table below lists competitors of Sinopec Kantons Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ferroglobe PLC
NASDAQ:GSM
|
$449.61 Million |
|
Internacional de Cerámica S.A.B. de C.V
MX:CERAMICB
|
$449.64 Million |
|
The Hongkong and Shanghai Hotels Limited
F:HSG
|
$449.80 Million |
|
DCM Shriram Limited
NSE:DCMSHRIRAM
|
$450.11 Million |
|
Asset World Corp Public Company Limited
BK:AWC
|
$449.34 Million |
|
Electrolux Professional AB (publ)
OTCGREY:ECTXF
|
$449.33 Million |
|
Veken Elite
SHG:600152
|
$449.25 Million |
|
Jinhe Biotechnology Co Ltd
SHE:002688
|
$448.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sinopec Kantons Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,514,788,000 to 15,917,258,000, a change of 402,470,000 (2.6%).
- Net income of 1,177,396,000 contributed positively to equity growth.
- Dividend payments of 621,540,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.18 Billion | +7.4% |
| Dividends Paid | €621.54 Million | -3.9% |
| Other Changes | €-153.39 Million | -0.96% |
| Total Change | €- | 2.59% |
Book Value vs Market Value Analysis
This analysis compares Sinopec Kantons Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4.56 | €0.44 | x |
| 2018-12-31 | €4.69 | €0.44 | x |
| 2019-12-31 | €4.90 | €0.44 | x |
| 2020-12-31 | €5.90 | €0.44 | x |
| 2021-12-31 | €6.18 | €0.44 | x |
| 2022-12-31 | €5.98 | €0.44 | x |
| 2023-12-31 | €6.24 | €0.44 | x |
| 2024-12-31 | €6.40 | €0.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sinopec Kantons Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.40%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 176.50%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.02x
- Recent ROE (7.40%) is below the historical average (8.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.99% | 2.10% | 2.09x | 1.14x | €-493.26 Million |
| 2014 | 8.17% | 4.93% | 1.13x | 1.46x | €-228.17 Million |
| 2015 | 10.95% | 50.25% | 0.12x | 1.88x | €89.51 Million |
| 2016 | 10.51% | 56.90% | 0.11x | 1.70x | €49.02 Million |
| 2017 | 10.66% | 69.85% | 0.10x | 1.51x | €74.65 Million |
| 2018 | 10.82% | 76.23% | 0.10x | 1.38x | €95.84 Million |
| 2019 | 10.55% | 88.79% | 0.09x | 1.29x | €67.20 Million |
| 2020 | 15.68% | 382.89% | 0.04x | 1.09x | €834.09 Million |
| 2021 | 6.84% | 165.02% | 0.04x | 1.03x | €-486.09 Million |
| 2022 | 2.93% | 70.59% | 0.04x | 1.03x | €-1.05 Billion |
| 2023 | 8.37% | 212.93% | 0.04x | 1.03x | €-252.87 Million |
| 2024 | 7.40% | 176.50% | 0.04x | 1.02x | €-414.33 Million |
Industry Comparison
This section compares Sinopec Kantons Holdings Limited's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $457,860,085
- Average return on equity (ROE) among peers: -4881.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sinopec Kantons Holdings Limited (SAK) | €16.26 Billion | 4.99% | 0.05x | $449.45 Million |
| HENGYANG PETROCHEM (5HY.SG) (5HY) | $571.85 Million | 3.31% | 0.00x | $3.68 Million |
| D0X (D0X) | $29.68 Million | -20.69% | 0.18x | $54.13 Million |
| Byhmgard AB (publ) (EF8) | $402.00K | -29235.07% | 73.37x | $152.92 |
| MARATHON RESOURCES (LVT) | $73.02 Million | -7.67% | 0.77x | $42.18 Million |
| Royal Vopak N.V (VPK5) | $1.93 Billion | 16.52% | 1.50x | $2.81 Billion |
| AB Klaipedos nafta (XIC) | $144.71 Million | -44.23% | 2.95x | $26.14 Million |