Sunac China Holdings Limited
Sunac China Holdings Limited, together with its subsidiaries, engages in property development and investment. It operates through Property development; Cultural and Tourism City Construction and Operation; Property Management; and Other segments. The company is also involved in the cultural tourism; provision of fitting and decoration services; film and culture investment; office building rentals… Read more
Sunac China Holdings Limited (SCNR) - Net Assets
Latest net assets as of June 2025: €44.88 Billion EUR
Based on the latest financial reports, Sunac China Holdings Limited (SCNR) has net assets worth €44.88 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€850.82 Billion) and total liabilities (€805.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €44.88 Billion |
| % of Total Assets | 5.27% |
| Annual Growth Rate | 10.6% |
| 5-Year Change | -68.99% |
| 10-Year Change | 183.96% |
| Growth Volatility | 40.84 |
Sunac China Holdings Limited - Net Assets Trend (2013–2024)
This chart illustrates how Sunac China Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunac China Holdings Limited (2013–2024)
The table below shows the annual net assets of Sunac China Holdings Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €55.15 Billion | -34.18% |
| 2023-12-31 | €83.79 Billion | -3.03% |
| 2022-12-31 | €86.40 Billion | -30.70% |
| 2021-12-31 | €124.67 Billion | -29.89% |
| 2020-12-31 | €177.83 Billion | +55.86% |
| 2019-12-31 | €114.09 Billion | +56.07% |
| 2018-12-31 | €73.11 Billion | +20.56% |
| 2017-12-31 | €60.64 Billion | +71.24% |
| 2016-12-31 | €35.41 Billion | +82.34% |
| 2015-12-31 | €19.42 Billion | -7.45% |
| 2014-12-31 | €20.98 Billion | +15.22% |
| 2013-12-31 | €18.21 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunac China Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 167.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €47.44 Billion | 117.08% |
| Total Equity | €40.52 Billion | 100.00% |
Sunac China Holdings Limited Competitors by Market Cap
The table below lists competitors of Sunac China Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ID Logistics Group SA
PA:IDL
|
$958.71 Million |
|
Nippn Corporation
PINK:NPFUF
|
$958.89 Million |
|
Bangkok Expressway and Metro PCL F
F:B4X
|
$958.90 Million |
|
Kunshan Dongwei Technology Co Ltd
SHG:688700
|
$958.97 Million |
|
Wuxi Boton Technology Co Ltd
SHE:300031
|
$958.24 Million |
|
Anritsu Corporation
OTCGREY:AITUF
|
$957.96 Million |
|
Cyrela Brazil Realty SA
PINK:CYRBY
|
$957.76 Million |
|
Íslandsbanki hf.
IC:ISB
|
$957.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunac China Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,428,917,000 to 40,521,108,000, a change of -21,907,809,000 (-35.1%).
- Net loss of 25,695,200,000 reduced equity.
- New share issuances of 1,092,763,000 increased equity.
- Other factors increased equity by 2,694,628,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-25.70 Billion | -63.41% |
| Share Issuances | €1.09 Billion | +2.7% |
| Other Changes | €2.69 Billion | +6.65% |
| Total Change | €- | -35.09% |
Book Value vs Market Value Analysis
This analysis compares Sunac China Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €12.08 | €0.12 | x |
| 2018-12-31 | €14.15 | €0.12 | x |
| 2019-12-31 | €19.29 | €0.12 | x |
| 2020-12-31 | €26.94 | €0.12 | x |
| 2021-12-31 | €16.50 | €0.12 | x |
| 2022-12-31 | €10.73 | €0.12 | x |
| 2023-12-31 | €7.44 | €0.12 | x |
| 2024-12-31 | €4.39 | €0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunac China Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -63.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -34.71%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 21.79x
- Recent ROE (-63.41%) is below the historical average (0.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 23.36% | 10.31% | 0.32x | 7.16x | €1.82 Billion |
| 2014 | 19.70% | 12.85% | 0.22x | 6.87x | €1.59 Billion |
| 2015 | 17.35% | 14.33% | 0.20x | 6.08x | €1.40 Billion |
| 2016 | 8.37% | 7.87% | 0.12x | 8.82x | €-541.54 Million |
| 2017 | 22.01% | 17.74% | 0.11x | 11.74x | €6.37 Billion |
| 2018 | 27.51% | 13.75% | 0.17x | 11.49x | €10.92 Billion |
| 2019 | 30.68% | 15.56% | 0.18x | 11.19x | €17.76 Billion |
| 2020 | 28.54% | 15.55% | 0.21x | 8.82x | €23.29 Billion |
| 2021 | -46.40% | -19.29% | 0.17x | 14.27x | €-46.51 Billion |
| 2022 | -47.32% | -28.60% | 0.09x | 18.65x | €-33.52 Billion |
| 2023 | -12.76% | -5.17% | 0.16x | 15.66x | €-14.21 Billion |
| 2024 | -63.41% | -34.71% | 0.08x | 21.79x | €-29.75 Billion |
Industry Comparison
This section compares Sunac China Holdings Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,150,334,698,800
- Average return on equity (ROE) among peers: -10.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunac China Holdings Limited (SCNR) | €44.88 Billion | 23.36% | 17.96x | $958.50 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $11.36 Trillion | -1.20% | 1.68x | $1.33 Million |
| Zhong An Group Limited (35Z) | $7.55 Billion | 5.57% | 1.92x | $17.05 Million |
| Cham Swiss Properties AG (4U3) | $349.67 Million | 1.98% | 0.29x | $848.13 Million |
| CIFI Holdings (Group) Co. Ltd (6CI) | $86.18 Billion | -15.02% | 3.48x | $26.44 Million |
| Agile Group Holdings Limited (A8P) | $44.18 Billion | 14.71% | 2.70x | $45.46 Million |
| Arco Vara AS (AV1) | $17.96 Million | 11.53% | 0.75x | $6.48 Million |
| Bukit Sembawang Estates Limited (B1W1) | $1.23 Billion | 9.03% | 0.08x | $456.38 Million |
| Coastal Greenland Limited (CGR0) | $2.80 Billion | -15.22% | 1.42x | $4.47 Million |
| China Changbaishan International Holdings Limited (CL70) | $44.54 Million | -127.88% | 45.52x | $14.69 Million |
| Cheuk Nang (Holdings) Limited (CQH3) | $5.77 Billion | 7.64% | 0.54x | $21.64 Million |