Takara Leben Co. Ltd
MIRARTH HOLDINGS,Inc. engages in the real estate business in Japan. It plans, develops, sells, and trades in condominiums under the Leben and Nebel brands; and provides asset management and operation services for real estate, as well as a management service for condominiums. The company also engages in the renewable electric power generation and sales, as well as the provision of investment oppor… Read more
Takara Leben Co. Ltd (TDI) - Net Assets
Latest net assets as of March 2025: €89.11 Billion EUR
Based on the latest financial reports, Takara Leben Co. Ltd (TDI) has net assets worth €89.11 Billion EUR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€372.51 Billion) and total liabilities (€283.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €89.11 Billion |
| % of Total Assets | 23.92% |
| Annual Growth Rate | 11.41% |
| 5-Year Change | 63.11% |
| 10-Year Change | 164.59% |
| Growth Volatility | 4.99 |
Takara Leben Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Takara Leben Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Takara Leben Co. Ltd (2014–2025)
The table below shows the annual net assets of Takara Leben Co. Ltd from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €89.11 Billion | +24.33% |
| 2024-03-31 | €71.67 Billion | +10.02% |
| 2023-03-31 | €65.14 Billion | +9.30% |
| 2022-03-31 | €59.60 Billion | +9.10% |
| 2021-03-31 | €54.63 Billion | +6.83% |
| 2020-03-31 | €51.14 Billion | +7.13% |
| 2019-03-31 | €47.73 Billion | +11.25% |
| 2018-03-31 | €42.91 Billion | +16.62% |
| 2017-03-31 | €36.79 Billion | +9.25% |
| 2016-03-31 | €33.68 Billion | +7.98% |
| 2015-03-31 | €31.19 Billion | +14.93% |
| 2014-03-31 | €27.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Takara Leben Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 208.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €66.78 Billion | 80.19% |
| Other Components | €16.50 Billion | 19.81% |
| Total Equity | €83.28 Billion | 100.00% |
Takara Leben Co. Ltd Competitors by Market Cap
The table below lists competitors of Takara Leben Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BAF Viet Nam Agriculture JSC
VN:BAF
|
$231.66 Million |
|
Hillstone Networks Co Ltd
SHG:688030
|
$231.84 Million |
|
ARTS Group Co Ltd
SHG:603017
|
$231.84 Million |
|
Worldex Industry & Trading Co. Ltd
KQ:101160
|
$231.87 Million |
|
Shanghai Shine-Link Intl
SHG:603648
|
$231.59 Million |
|
Logo Yazilim Sanayi ve Ticaret AS
IS:LOGO
|
$231.54 Million |
|
Farglory FTZ Investment Holding Co Ltd
TW:5607
|
$231.53 Million |
|
Sjóvá-Almennar tryggingar hf
IC:SJOVA
|
$231.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Takara Leben Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 65,992,000,000 to 83,279,000,000, a change of 17,287,000,000 (26.2%).
- Net income of 8,207,000,000 contributed positively to equity growth.
- Dividend payments of 2,928,000,000 reduced retained earnings.
- New share issuances of 11,108,000,000 increased equity.
- Other factors increased equity by 900,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €8.21 Billion | +9.85% |
| Dividends Paid | €2.93 Billion | -3.52% |
| Share Issuances | €11.11 Billion | +13.34% |
| Other Changes | €900.00 Million | +1.08% |
| Total Change | €- | 26.20% |
Book Value vs Market Value Analysis
This analysis compares Takara Leben Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €340.73 | €2.16 | x |
| 2018-03-31 | €396.35 | €2.16 | x |
| 2019-03-31 | €438.47 | €2.16 | x |
| 2020-03-31 | €469.27 | €2.16 | x |
| 2021-03-31 | €500.59 | €2.16 | x |
| 2022-03-31 | €543.84 | €2.16 | x |
| 2023-03-31 | €560.95 | €2.16 | x |
| 2024-03-31 | €599.40 | €2.16 | x |
| 2025-03-31 | €613.00 | €2.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Takara Leben Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.85%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.18%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 4.47x
- Recent ROE (9.85%) is below the historical average (13.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 21.63% | 8.16% | 0.75x | 3.53x | €3.16 Billion |
| 2015 | 18.33% | 7.43% | 0.76x | 3.26x | €2.60 Billion |
| 2016 | 12.79% | 5.65% | 0.59x | 3.85x | €940.30 Million |
| 2017 | 16.60% | 5.89% | 0.74x | 3.80x | €2.43 Billion |
| 2018 | 17.17% | 6.65% | 0.62x | 4.15x | €3.08 Billion |
| 2019 | 13.52% | 4.87% | 0.71x | 3.89x | €1.67 Billion |
| 2020 | 10.54% | 3.18% | 0.86x | 3.84x | €273.50 Million |
| 2021 | 8.63% | 3.16% | 0.73x | 3.76x | €-746.20 Million |
| 2022 | 10.48% | 3.82% | 0.73x | 3.77x | €284.40 Million |
| 2023 | 7.44% | 2.99% | 0.45x | 5.55x | €-1.58 Billion |
| 2024 | 12.39% | 4.42% | 0.55x | 5.11x | €1.58 Billion |
| 2025 | 9.85% | 4.18% | 0.53x | 4.47x | €-120.90 Million |
Industry Comparison
This section compares Takara Leben Co. Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,150,334,698,800
- Average return on equity (ROE) among peers: -10.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Takara Leben Co. Ltd (TDI) | €89.11 Billion | 21.63% | 3.18x | $231.64 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $11.36 Trillion | -1.20% | 1.68x | $1.33 Million |
| Zhong An Group Limited (35Z) | $7.55 Billion | 5.57% | 1.92x | $17.05 Million |
| Cham Swiss Properties AG (4U3) | $349.67 Million | 1.98% | 0.29x | $848.13 Million |
| CIFI Holdings (Group) Co. Ltd (6CI) | $86.18 Billion | -15.02% | 3.48x | $26.44 Million |
| Agile Group Holdings Limited (A8P) | $44.18 Billion | 14.71% | 2.70x | $45.46 Million |
| Arco Vara AS (AV1) | $17.96 Million | 11.53% | 0.75x | $6.48 Million |
| Bukit Sembawang Estates Limited (B1W1) | $1.23 Billion | 9.03% | 0.08x | $456.38 Million |
| Coastal Greenland Limited (CGR0) | $2.80 Billion | -15.22% | 1.42x | $4.47 Million |
| China Changbaishan International Holdings Limited (CL70) | $44.54 Million | -127.88% | 45.52x | $14.69 Million |
| Cheuk Nang (Holdings) Limited (CQH3) | $5.77 Billion | 7.64% | 0.54x | $21.64 Million |