Saibu Gas Holdings Co.Ltd
Saibu Gas Holdings Co.,Ltd. produces, supplies, and sells natural gas in Japan. The company produces, sells, and installs gas equipment and apparatus, gas heating and cooling, clothes dryer, cogeneration, boiler, hot water supply, industrial furnaces and burners, natural gas vehicles, clothes dryer, as well as offers LNG satellite and heat supply, city gas composition, commercial ventilation alar… Read more
Saibu Gas Holdings Co.Ltd (XSG) - Net Assets
Latest net assets as of September 2025: €114.47 Billion EUR
Based on the latest financial reports, Saibu Gas Holdings Co.Ltd (XSG) has net assets worth €114.47 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€444.85 Billion) and total liabilities (€330.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €114.47 Billion |
| % of Total Assets | 25.73% |
| Annual Growth Rate | 5.17% |
| 5-Year Change | 29.71% |
| 10-Year Change | 62.07% |
| Growth Volatility | 7.54 |
Saibu Gas Holdings Co.Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Saibu Gas Holdings Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Saibu Gas Holdings Co.Ltd (2014–2025)
The table below shows the annual net assets of Saibu Gas Holdings Co.Ltd from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €111.71 Billion | +5.89% |
| 2024-03-31 | €105.49 Billion | +12.68% |
| 2023-03-31 | €93.62 Billion | +16.10% |
| 2022-03-31 | €80.64 Billion | -6.36% |
| 2021-03-31 | €86.12 Billion | +6.84% |
| 2020-03-31 | €80.60 Billion | -2.36% |
| 2019-03-31 | €82.56 Billion | +1.91% |
| 2018-03-31 | €81.01 Billion | +7.96% |
| 2017-03-31 | €75.03 Billion | +8.86% |
| 2016-03-31 | €68.92 Billion | -6.39% |
| 2015-03-31 | €73.63 Billion | +14.72% |
| 2014-03-31 | €64.18 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Saibu Gas Holdings Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €59.87 Billion | 57.67% |
| Other Components | €43.96 Billion | 42.33% |
| Total Equity | €103.83 Billion | 100.00% |
Saibu Gas Holdings Co.Ltd Competitors by Market Cap
The table below lists competitors of Saibu Gas Holdings Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alltop Technology Co Ltd
TWO:3526
|
$397.32 Million |
|
JiangSu Jin Tong Ling Fluid Mach
SHE:300091
|
$397.43 Million |
|
Zhejiang Songyuan Automotive Safety
SHE:300893
|
$397.44 Million |
|
LIGHTHOUSE PROPERTIES
F:87O
|
$397.66 Million |
|
Shenzhen Sinovatio Technology Co Ltd Class A
SHE:002912
|
$397.23 Million |
|
Amsterdam Commodities NV
OTCGREY:ACNFF
|
$397.21 Million |
|
Guangzhou Restaurants Group Co
SHG:603043
|
$397.15 Million |
|
TABOOLA COM LTD
F:1FY
|
$397.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saibu Gas Holdings Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 98,269,000,000 to 103,829,000,000, a change of 5,560,000,000 (5.7%).
- Net income of 6,362,000,000 contributed positively to equity growth.
- Dividend payments of 2,602,000,000 reduced retained earnings.
- Other factors increased equity by 1,800,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €6.36 Billion | +6.13% |
| Dividends Paid | €2.60 Billion | -2.51% |
| Other Changes | €1.80 Billion | +1.73% |
| Total Change | €- | 5.66% |
Book Value vs Market Value Analysis
This analysis compares Saibu Gas Holdings Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €1875.88 | €13.60 | x |
| 2018-03-31 | €2044.16 | €13.60 | x |
| 2019-03-31 | €2074.67 | €13.60 | x |
| 2020-03-31 | €2020.36 | €13.60 | x |
| 2021-03-31 | €2161.81 | €13.60 | x |
| 2022-03-31 | €2007.64 | €13.60 | x |
| 2023-03-31 | €2343.83 | €13.60 | x |
| 2024-03-31 | €2653.86 | €13.60 | x |
| 2025-03-31 | €2803.40 | €13.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saibu Gas Holdings Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.50%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 4.31x
- Recent ROE (6.13%) is above the historical average (5.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 4.94% | 1.54% | 0.60x | 5.35x | €-3.16 Billion |
| 2015 | 5.33% | 1.81% | 0.58x | 5.09x | €-3.31 Billion |
| 2016 | 3.40% | 1.18% | 0.56x | 5.17x | €-4.36 Billion |
| 2017 | 4.95% | 2.05% | 0.48x | 5.05x | €-3.52 Billion |
| 2018 | 7.82% | 3.02% | 0.55x | 4.69x | €-1.66 Billion |
| 2019 | 7.14% | 2.70% | 0.55x | 4.81x | €-2.20 Billion |
| 2020 | 6.28% | 2.30% | 0.54x | 5.02x | €-2.79 Billion |
| 2021 | 2.24% | 0.93% | 0.49x | 4.87x | €-6.21 Billion |
| 2022 | 0.67% | 0.23% | 0.54x | 5.32x | €-6.94 Billion |
| 2023 | 15.23% | 4.96% | 0.64x | 4.77x | €4.54 Billion |
| 2024 | 6.26% | 2.40% | 0.59x | 4.39x | €-3.67 Billion |
| 2025 | 6.13% | 2.50% | 0.57x | 4.31x | €-4.02 Billion |
Industry Comparison
This section compares Saibu Gas Holdings Co.Ltd's net assets metrics with peer companies in the Utilities - Regulated Gas industry.
Industry Context
- Industry: Utilities - Regulated Gas
- Average net assets among peers: $12,919,372,729
- Average return on equity (ROE) among peers: 9.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saibu Gas Holdings Co.Ltd (XSG) | €114.47 Billion | 4.94% | 2.89x | $397.31 Million |
| 7RN (7RN) | $4.05 Billion | 4.83% | 1.18x | $1.45 Billion |
| The Hong Kong and China Gas Company Limited (HCG) | $62.90 Billion | 11.85% | 0.86x | $8.81 Billion |
| Chinese People Holdings Company Limited (KEH) | $2.75 Billion | 0.56% | 0.23x | $14.56 Million |
| New Jersey Resources Corporation (NJ1) | $1.11 Billion | 16.35% | 1.97x | $4.62 Billion |
| PT Perusahaan Gas Negara Tbk (PGB1) | $3.17 Billion | 9.60% | 1.16x | $1.20 Billion |
| China Tian Lun Gas Holdings Limited (TLJ) | $3.54 Billion | 16.06% | 2.23x | $41.67 Million |