secunet Security Networks Aktiengesellschaft
secunet Security Networks Aktiengesellschaft operates as a cybersecurity company in Germany and internationally. It operates in Public Sector and Business Sector segments. The company offers safety audits and analyses; Biomiddle, a middleware for biometrics and eID applications; Bocoa, a digital ID tool; Easygate, an automated border control system; Easykiosk, a self-service kiosk system; SINA wo… Read more
secunet Security Networks Aktiengesellschaft (YSN) - Net Assets
Latest net assets as of June 2025: €137.96 Million EUR
Based on the latest financial reports, secunet Security Networks Aktiengesellschaft (YSN) has net assets worth €137.96 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€342.45 Million) and total liabilities (€204.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €137.96 Million |
| % of Total Assets | 40.29% |
| Annual Growth Rate | 14.79% |
| 5-Year Change | 46.77% |
| 10-Year Change | 274.76% |
| Growth Volatility | 9.34 |
secunet Security Networks Aktiengesellschaft - Net Assets Trend (2013–2024)
This chart illustrates how secunet Security Networks Aktiengesellschaft's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for secunet Security Networks Aktiengesellschaft (2013–2024)
The table below shows the annual net assets of secunet Security Networks Aktiengesellschaft from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €150.83 Million | +9.42% |
| 2023-12-31 | €137.84 Million | +7.83% |
| 2022-12-31 | €127.83 Million | -1.53% |
| 2021-12-31 | €129.82 Million | +26.33% |
| 2020-12-31 | €102.77 Million | +31.81% |
| 2019-12-31 | €77.96 Million | +12.15% |
| 2018-12-31 | €69.52 Million | +17.65% |
| 2017-12-31 | €59.09 Million | +25.88% |
| 2016-12-31 | €46.94 Million | +16.63% |
| 2015-12-31 | €40.25 Million | +12.84% |
| 2014-12-31 | €35.67 Million | +7.82% |
| 2013-12-31 | €33.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to secunet Security Networks Aktiengesellschaft's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €150.75 Million | 100.00% |
| Total Equity | €150.75 Million | 100.00% |
secunet Security Networks Aktiengesellschaft Competitors by Market Cap
The table below lists competitors of secunet Security Networks Aktiengesellschaft ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Luenmei Quantum Co Ltd
SHG:600167
|
$310.32 Million |
|
Allgens Medical Technology Co. Ltd. A
SHG:688613
|
$310.34 Million |
|
Cembre S.p.A. Ord
LSE:0DXU
|
$310.46 Million |
|
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A
SHG:688323
|
$310.50 Million |
|
Dermapharm Holding SE
PINK:DMPHF
|
$310.27 Million |
|
MICROVAST HOLD. DL-0001
F:2OZA
|
$310.20 Million |
|
Mrs. Bectors Food Specialities Limited
NSE:BECTORFOOD
|
$310.10 Million |
|
9ZX0
F:9ZX0
|
$310.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in secunet Security Networks Aktiengesellschaft's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 137,747,092 to 150,749,491, a change of 13,002,399 (9.4%).
- Net income of 27,952,515 contributed positively to equity growth.
- Dividend payments of 15,268,025 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €27.95 Million | +18.54% |
| Dividends Paid | €15.27 Million | -10.13% |
| Other Changes | €317.91K | +0.21% |
| Total Change | €- | 9.44% |
Book Value vs Market Value Analysis
This analysis compares secunet Security Networks Aktiengesellschaft's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.56x to 8.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €9.13 | €187.80 | x |
| 2018-12-31 | €10.69 | €187.80 | x |
| 2019-12-31 | €11.97 | €187.80 | x |
| 2020-12-31 | €15.83 | €187.80 | x |
| 2021-12-31 | €20.03 | €187.80 | x |
| 2022-12-31 | €19.72 | €187.80 | x |
| 2023-12-31 | €21.29 | €187.80 | x |
| 2024-12-31 | €23.30 | €187.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently secunet Security Networks Aktiengesellschaft utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.88%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 2.39x
- Recent ROE (18.54%) is below the historical average (22.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 7.18% | 3.72% | 1.11x | 1.73x | €-932.00K |
| 2014 | 12.25% | 5.31% | 1.20x | 1.92x | €801.90K |
| 2015 | 15.15% | 6.70% | 1.18x | 1.92x | €2.07 Million |
| 2016 | 19.64% | 7.97% | 1.17x | 2.11x | €4.53 Million |
| 2017 | 26.85% | 10.02% | 1.19x | 2.26x | €9.96 Million |
| 2018 | 25.92% | 10.98% | 1.12x | 2.10x | €11.01 Million |
| 2019 | 28.75% | 9.82% | 1.21x | 2.41x | €14.53 Million |
| 2020 | 34.29% | 12.29% | 1.19x | 2.34x | €24.87 Million |
| 2021 | 33.26% | 12.77% | 1.23x | 2.12x | €30.14 Million |
| 2022 | 24.54% | 9.02% | 1.10x | 2.47x | €18.55 Million |
| 2023 | 21.16% | 7.40% | 1.20x | 2.39x | €15.38 Million |
| 2024 | 18.54% | 6.88% | 1.13x | 2.39x | €12.88 Million |
Industry Comparison
This section compares secunet Security Networks Aktiengesellschaft's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $3,041,068,842,467
- Average return on equity (ROE) among peers: 9.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| secunet Security Networks Aktiengesellschaft (YSN) | €137.96 Million | 7.18% | 1.48x | $310.29 Million |
| ADYEN N.V. EO-01 (1N8) | $868.32 Million | 26.98% | 2.00x | $26.45 Billion |
| Endava plc (2Y5) | $639.46 Million | 2.68% | 0.59x | $150.99 Million |
| 3QG0 (3QG0) | $792.78K | -57.41% | 0.26x | $1.33K |
| EML Payments Ltd (A8Y1) | $119.21 Million | 0.07% | 0.26x | $105.37 Million |
| Amdocs Limited (AOS) | $3.41 Billion | 13.10% | 0.56x | $6.26 Billion |
| Circus SE (CA1) | $3.00 Million | -506.96% | 5.53x | $93.85 Million |
| PT GoTo Gojek Tokopedia Tbk (CK8) | $30.40 Trillion | -16.95% | 0.42x | $2.10 Billion |
| Cyan AG (CYR) | $219.31K | 629.46% | 12.30x | $23.39 Million |
| Intellistake Technologies Corp. (E41) | $-1.62 Million | 0.00% | 0.00x | $57.79 Million |
| Enea AB (publ) (EED5) | $1.85 Billion | 7.73% | 0.37x | $65.43 Million |