Administer Oyj
Administer Oyj operates as salary outsourcing partner in Finland and internationally. The company offers human resources management services, including payroll, outsourcing, staffing and recruitment, HR consultancy, professional employer organization services for international companies, and interim services; financial management services, such as accounting, outsourcing of financial applications… Read more
Administer Oyj (ADMIN) - Net Assets
Latest net assets as of June 2025: €24.86 Million EUR
Based on the latest financial reports, Administer Oyj (ADMIN) has net assets worth €24.86 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€56.01 Million) and total liabilities (€31.15 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €24.86 Million |
| % of Total Assets | 44.39% |
| Annual Growth Rate | 27.46% |
| 5-Year Change | 167.63% |
| 10-Year Change | N/A |
| Growth Volatility | 97.43 |
Administer Oyj - Net Assets Trend (2019–2024)
This chart illustrates how Administer Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Administer Oyj (2019–2024)
The table below shows the annual net assets of Administer Oyj from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €25.30 Million | -7.99% |
| 2023-12-31 | €27.50 Million | -14.38% |
| 2022-12-31 | €32.12 Million | -0.62% |
| 2021-12-31 | €32.32 Million | +241.86% |
| 2020-12-31 | €9.45 Million | +25.76% |
| 2019-12-31 | €7.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Administer Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1202.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €25.22 Million | 99.68% |
| Common Stock | €80.00K | 0.32% |
| Total Equity | €25.30 Million | 100.00% |
Administer Oyj Competitors by Market Cap
The table below lists competitors of Administer Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Umpas Holding AS
IS:UMPAS
|
$10.42 Million |
|
Delignit AG
XETRA:DLX
|
$10.42 Million |
|
Omni-Lite Industries Canada Inc
OTCQX:OLNCF
|
$10.42 Million |
|
JNB Co., Ltd.
KQ:452160
|
$10.42 Million |
|
Evergreen Fibreboard Bhd
KLSE:5101
|
$10.40 Million |
|
LENTEX B ZY 041
F:0KM
|
$10.39 Million |
|
North Shore Uranium Ltd.
V:NSU
|
$10.39 Million |
|
Asia File Corporation Bhd
KLSE:7129
|
$10.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Administer Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,501,110 to 25,303,900, a change of -2,197,210 (-8.0%).
- Net loss of 2,312,480 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.31 Million | -9.14% |
| Other Changes | €115.27K | +0.46% |
| Total Change | €- | -7.99% |
Book Value vs Market Value Analysis
This analysis compares Administer Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.47x to 1.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | €0.53 | €2.36 | x |
| 2020-12-31 | €0.67 | €2.36 | x |
| 2021-12-31 | €2.28 | €2.36 | x |
| 2022-12-31 | €2.24 | €2.36 | x |
| 2023-12-31 | €1.92 | €2.36 | x |
| 2024-12-31 | €1.76 | €2.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Administer Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.10%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 2.25x
- Recent ROE (-9.14%) is below the historical average (-0.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 5.73% | 0.95% | 1.76x | 3.43x | €-320.30K |
| 2020 | 20.68% | 4.48% | 1.78x | 2.59x | €1.01 Million |
| 2021 | -5.55% | -4.28% | 0.89x | 1.46x | €-5.02 Million |
| 2022 | -2.19% | -1.33% | 0.80x | 2.05x | €-3.91 Million |
| 2023 | -14.13% | -5.12% | 1.21x | 2.27x | €-6.64 Million |
| 2024 | -9.14% | -3.10% | 1.31x | 2.25x | €-4.84 Million |
Industry Comparison
This section compares Administer Oyj's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $97,957,667
- Average return on equity (ROE) among peers: 28.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Administer Oyj (ADMIN) | €24.86 Million | 5.73% | 1.25x | $10.41 Million |
| Dovre Group Plc (DOV1V) | $15.32 Million | 71.57% | 1.13x | $1.89 Million |
| Enento Group Plc (ENENTO) | $263.69 Million | 5.16% | 0.76x | $261.48 Million |
| Trainers House Oyj (TRH1V) | $14.87 Million | 9.95% | 0.32x | $5.60 Million |