Nokian Panimo Oyj
Nokian Panimo Oyj engages in the brewery business in Finland. It offers cider, beer, soft drinks, and other drink products. The company was incorporated in 1991 and is based in Nokia, Finland.
Nokian Panimo Oyj (BEER) - Net Assets
Latest net assets as of June 2025: €15.52 Million EUR
Based on the latest financial reports, Nokian Panimo Oyj (BEER) has net assets worth €15.52 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€24.36 Million) and total liabilities (€8.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €15.52 Million |
| % of Total Assets | 63.73% |
| Annual Growth Rate | 14.67% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.04 |
Nokian Panimo Oyj - Net Assets Trend (2022–2024)
This chart illustrates how Nokian Panimo Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nokian Panimo Oyj (2022–2024)
The table below shows the annual net assets of Nokian Panimo Oyj from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €6.41 Million | +18.79% |
| 2023-12-31 | €5.40 Million | +10.71% |
| 2022-12-31 | €4.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nokian Panimo Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.62 Million | 72.07% |
| Common Stock | €650.27K | 10.14% |
| Other Components | €1.14 Million | 17.78% |
| Total Equity | €6.41 Million | 100.00% |
Nokian Panimo Oyj Competitors by Market Cap
The table below lists competitors of Nokian Panimo Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Goldtek Technology Co., Ltd.
TWO:6638
|
$13.04 Million |
|
Everpia Vietnam JSC
VN:EVE
|
$13.04 Million |
|
LEXINGTO GOLD NEW DL-003
F:XX40
|
$13.05 Million |
|
Jian Sin Industrial Co Ltd
TWO:4502
|
$13.05 Million |
|
COMMERCIAL SYN BAGS ORD (BSE)
NSE:COMSYN
|
$13.04 Million |
|
V-CUBE INC.
F:VCU
|
$13.04 Million |
|
ML SYSTEM SA ZY1
F:6UX
|
$13.04 Million |
|
Rackla Metals Inc
PINK:RMETF
|
$13.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nokian Panimo Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,396,230 to 6,410,000, a change of 1,013,770 (18.8%).
- Net income of 1,105,570 contributed positively to equity growth.
- Share repurchases of 87,560 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.11 Million | +17.25% |
| Share Repurchases | €87.56K | -1.37% |
| Other Changes | €-4.24K | -0.07% |
| Total Change | €- | 18.79% |
Book Value vs Market Value Analysis
This analysis compares Nokian Panimo Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.07x to 3.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €0.48 | €2.45 | x |
| 2023-12-31 | €0.53 | €2.45 | x |
| 2024-12-31 | €0.64 | €2.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nokian Panimo Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.32%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.94x
- Recent ROE (17.25%) is above the historical average (16.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 19.35% | 10.11% | 0.88x | 2.16x | €455.82K |
| 2023 | 14.23% | 7.49% | 0.95x | 2.00x | €228.31K |
| 2024 | 17.25% | 9.32% | 0.95x | 1.94x | €464.57K |
Industry Comparison
This section compares Nokian Panimo Oyj's net assets metrics with peer companies in the Beverages - Brewers industry.
Industry Context
- Industry: Beverages - Brewers
- Average net assets among peers: $281,745,000
- Average return on equity (ROE) among peers: 2.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nokian Panimo Oyj (BEER) | €15.52 Million | 19.35% | 0.57x | $13.04 Million |
| Olvi Oyj A (OLVAS) | $281.75 Million | 2.83% | 0.74x | $539.83 Million |