Gofore Oyj
Gofore Oyj provides digital transformation consultancy services for private and public sectors in Finland and internationally. It engages in the management of digital change, service design, and software development and testing; and provision of cloud services utilization consulting and cloud capacity services. The company was incorporated in 2001 and is headquartered in Tampere, Finland.
Gofore Oyj (GOFORE) - Net Assets
Latest net assets as of September 2025: €104.35 Million EUR
Based on the latest financial reports, Gofore Oyj (GOFORE) has net assets worth €104.35 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€213.59 Million) and total liabilities (€109.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €104.35 Million |
| % of Total Assets | 48.85% |
| Annual Growth Rate | 50.79% |
| 5-Year Change | 193.02% |
| 10-Year Change | 4058.55% |
| Growth Volatility | 90.91 |
Gofore Oyj - Net Assets Trend (2014–2024)
This chart illustrates how Gofore Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gofore Oyj (2014–2024)
The table below shows the annual net assets of Gofore Oyj from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €105.73 Million | +13.08% |
| 2023-12-31 | €93.50 Million | +17.22% |
| 2022-12-31 | €79.76 Million | +30.09% |
| 2021-12-31 | €61.31 Million | +69.92% |
| 2020-12-31 | €36.08 Million | +14.72% |
| 2019-12-31 | €31.45 Million | +42.92% |
| 2018-12-31 | €22.01 Million | +23.56% |
| 2017-12-31 | €17.81 Million | +332.07% |
| 2016-12-31 | €4.12 Million | +62.13% |
| 2015-12-31 | €2.54 Million | +46.23% |
| 2014-12-31 | €1.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gofore Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2783.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €48.90 Million | 46.61% |
| Common Stock | €80.00K | 0.08% |
| Other Comprehensive Income | €55.94 Million | 53.32% |
| Total Equity | €104.92 Million | 100.00% |
Gofore Oyj Competitors by Market Cap
The table below lists competitors of Gofore Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
K-FAST HOLDING AB SER.B
F:6D90
|
$74.01 Million |
|
Ayes Celik Hasir ve Cit Sanayi AS
IS:AYES
|
$74.02 Million |
|
Ibervalles SOCIMI S.A.
MC:YIBV
|
$74.02 Million |
|
Maithan Alloys Limited
NSE:MAITHANALL
|
$74.03 Million |
|
Imarketkorea
KO:122900
|
$73.97 Million |
|
Polytronics Technology Corp
TW:6224
|
$73.94 Million |
|
BTCS Inc
NASDAQ:BTCS
|
$73.93 Million |
|
TOM Group Limited
PINK:TOCOF
|
$73.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gofore Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 92,986,000 to 104,923,000, a change of 11,937,000 (12.8%).
- Net income of 16,297,000 contributed positively to equity growth.
- Dividend payments of 7,349,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,188,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €16.30 Million | +15.53% |
| Dividends Paid | €7.35 Million | -7.0% |
| Other Comprehensive Income | €2.19 Million | +2.09% |
| Other Changes | €801.00K | +0.76% |
| Total Change | €- | 12.84% |
Book Value vs Market Value Analysis
This analysis compares Gofore Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 100.40x to 2.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | €0.13 | €13.48 | x |
| 2015-12-31 | €0.20 | €13.48 | x |
| 2016-12-31 | €0.32 | €13.48 | x |
| 2017-12-31 | €1.50 | €13.48 | x |
| 2018-12-31 | €1.67 | €13.48 | x |
| 2019-12-31 | €2.24 | €13.48 | x |
| 2020-12-31 | €2.57 | €13.48 | x |
| 2021-12-31 | €4.14 | €13.48 | x |
| 2022-12-31 | €5.15 | €13.48 | x |
| 2023-12-31 | €5.97 | €13.48 | x |
| 2024-12-31 | €6.59 | €13.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gofore Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.75%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.64x
- Recent ROE (15.53%) is below the historical average (26.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 62.80% | 11.89% | 2.29x | 2.30x | €918.06K |
| 2015 | 48.22% | 9.87% | 2.41x | 2.03x | €971.76K |
| 2016 | 46.48% | 8.39% | 2.98x | 1.86x | €1.50 Million |
| 2017 | 18.63% | 9.78% | 1.16x | 1.64x | €1.54 Million |
| 2018 | 21.50% | 9.36% | 1.47x | 1.57x | €2.53 Million |
| 2019 | 14.13% | 6.94% | 1.27x | 1.60x | €1.30 Million |
| 2020 | 19.12% | 8.85% | 0.99x | 2.17x | €3.29 Million |
| 2021 | 14.87% | 8.68% | 1.03x | 1.67x | €2.97 Million |
| 2022 | 15.08% | 7.97% | 1.01x | 1.87x | €4.03 Million |
| 2023 | 19.27% | 9.47% | 1.13x | 1.80x | €8.62 Million |
| 2024 | 15.53% | 8.75% | 1.08x | 1.64x | €5.80 Million |
Industry Comparison
This section compares Gofore Oyj's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $119,631,775
- Average return on equity (ROE) among peers: 2.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gofore Oyj (GOFORE) | €104.35 Million | 62.80% | 1.05x | $73.97 Million |
| Digia Oyj (DIGIA) | $72.08 Million | 10.28% | 1.13x | $63.31 Million |
| Digital Workforce Services Oyj (DWF) | $14.75 Million | -4.72% | 0.59x | $15.21 Million |
| Siili Solutions Oyj (SIILI) | $19.65 Million | 8.04% | 1.48x | $27.65 Million |
| Solteq PLC (SOLTEQ) | $20.48 Million | -7.33% | 2.00x | $3.44 Million |
| TietoEVRY Corp (TIETO) | $471.20 Million | 7.43% | 1.19x | $1.89 Billion |