GRK Infra
GRK Infra Oyj provides infrastructure construction services in Finland, Sweden, and Estonia. The company's services include civil engineering, railway construction, route construction, and pavement construction. It also provides recycling services for various industries and organic waste generators. In addition, the company designs, repairs, maintains, and builds roads, highways, tracks, and brid… Read more
GRK Infra (GRK) - Net Assets
Latest net assets as of September 2025: €184.30 Million EUR
Based on the latest financial reports, GRK Infra (GRK) has net assets worth €184.30 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€489.03 Million) and total liabilities (€304.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €184.30 Million |
| % of Total Assets | 37.69% |
| Annual Growth Rate | 35.13% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.07 |
GRK Infra - Net Assets Trend (2022–2025)
This chart illustrates how GRK Infra's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GRK Infra (2022–2025)
The table below shows the annual net assets of GRK Infra from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €190.14 Million | +59.43% |
| 2024-12-31 | €119.26 Million | +34.23% |
| 2023-12-31 | €88.85 Million | +15.33% |
| 2022-12-31 | €77.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GRK Infra's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 144.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €188.48 Million | 99.13% |
| Common Stock | €80.00K | 0.04% |
| Other Components | €1.58 Million | 0.83% |
| Total Equity | €190.14 Million | 100.00% |
GRK Infra Competitors by Market Cap
The table below lists competitors of GRK Infra ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DAINIP S'TOMO PHARM
BE:DPM
|
$126.80K |
|
Sparinv Virksomhedsobligationer HY KortA
CO:SPIVHYKORTKLA
|
$126.84K |
|
CUSHMAN WAKEF. DL01
F:2IY
|
$126.85K |
|
Las Condes
SN:LASCONDES
|
$126.87K |
|
ABRDN.A.PAC. DL-01
F:9J9
|
$126.73K |
|
Roshni Capital Inc.
V:ROSH-P
|
$126.72K |
|
DUNELM GROUP
BE:DFQ
|
$126.63K |
|
CHYYY
PINK:CHYYY
|
$126.55K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GRK Infra's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 119,262,000 to 190,142,000, a change of 70,880,000 (59.4%).
- Net income of 43,046,000 contributed positively to equity growth.
- Share repurchases of 33,405,000 reduced equity.
- Other factors increased equity by 61,239,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €43.05 Million | +22.64% |
| Share Repurchases | €33.41 Million | -17.57% |
| Other Changes | €61.24 Million | +32.21% |
| Total Change | €- | 59.43% |
Book Value vs Market Value Analysis
This analysis compares GRK Infra's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.51x to 2.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €1.74 | €13.10 | x |
| 2023-12-31 | €2.01 | €13.10 | x |
| 2024-12-31 | €2.70 | €13.10 | x |
| 2025-12-31 | €4.64 | €13.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GRK Infra utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.93%
- • Asset Turnover: 1.67x
- • Equity Multiplier: 2.74x
- Recent ROE (22.64%) is above the historical average (21.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 9.06% | 1.55% | 2.09x | 2.79x | €-721.00K |
| 2023 | 22.65% | 3.68% | 1.95x | 3.15x | €11.24 Million |
| 2024 | 30.93% | 5.06% | 2.18x | 2.80x | €24.96 Million |
| 2025 | 22.64% | 4.93% | 1.67x | 2.74x | €24.03 Million |
Industry Comparison
This section compares GRK Infra's net assets metrics with peer companies in the Infrastructure Operations industry.
No peer company data available for comparison.