Loihde Oyj
Loihde Oyj, through its subsidiaries, provides digital development and security solutions in Finland. It offers AI solutions, such as analytics, Al governance, Al agent, copilot for Microsoft 365 implementation project, and artificial intelligence and generative artificial intelligence; data management services, including data governance, data-driven sustainability, data catalogs, data harmonizat… Read more
Loihde Oyj (LOIHDE) - Net Assets
Latest net assets as of June 2025: €81.36 Million EUR
Based on the latest financial reports, Loihde Oyj (LOIHDE) has net assets worth €81.36 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€124.01 Million) and total liabilities (€42.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €81.36 Million |
| % of Total Assets | 65.61% |
| Annual Growth Rate | -6.2% |
| 5-Year Change | -21.27% |
| 10-Year Change | N/A |
| Growth Volatility | 5.76 |
Loihde Oyj - Net Assets Trend (2019–2024)
This chart illustrates how Loihde Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Loihde Oyj (2019–2024)
The table below shows the annual net assets of Loihde Oyj from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €86.72 Million | -13.95% |
| 2023-12-31 | €100.78 Million | -9.46% |
| 2022-12-31 | €111.31 Million | +1.57% |
| 2021-12-31 | €109.59 Million | -0.51% |
| 2020-12-31 | €110.15 Million | -7.76% |
| 2019-12-31 | €119.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Loihde Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 57.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €27.39 Million | 31.59% |
| Common Stock | €1.50 Million | 1.73% |
| Other Components | €57.82 Million | 66.68% |
| Total Equity | €86.72 Million | 100.00% |
Loihde Oyj Competitors by Market Cap
The table below lists competitors of Loihde Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DAEYANG ELECTRIC.Co.Ltd
KQ:108380
|
$66.81 Million |
|
BF Utilities Limited
NSE:BFUTILITIE
|
$66.81 Million |
|
Song Ba JSC
VN:SBA
|
$66.84 Million |
|
INKEVERSE GROUP DL-001
F:5IK
|
$66.87 Million |
|
11 bit studios S.A
WAR:11B
|
$66.79 Million |
|
Investigator Resources Ltd
AU:IVR
|
$66.77 Million |
|
ABC Taiwan Electronics
TWO:3236
|
$66.77 Million |
|
Sirca Paints India Limited
NSE:SIRCA
|
$66.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Loihde Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 100,778,000 to 86,719,000, a change of -14,059,000 (-14.0%).
- Net loss of 8,083,000 reduced equity.
- Dividend payments of 5,731,000 reduced retained earnings.
- Share repurchases of 311,000 reduced equity.
- New share issuances of 589,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-8.08 Million | -9.32% |
| Dividends Paid | €5.73 Million | -6.61% |
| Share Repurchases | €311.00K | -0.36% |
| Share Issuances | €589.00K | +0.68% |
| Other Changes | €-523.00K | -0.6% |
| Total Change | €- | -13.95% |
Book Value vs Market Value Analysis
This analysis compares Loihde Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.64x to 0.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | €19.71 | €12.60 | x |
| 2020-12-31 | €19.38 | €12.60 | x |
| 2021-12-31 | €18.48 | €12.60 | x |
| 2022-12-31 | €19.43 | €12.60 | x |
| 2023-12-31 | €17.56 | €12.60 | x |
| 2024-12-31 | €15.15 | €12.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Loihde Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.79%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.50x
- Recent ROE (-9.32%) is below the historical average (0.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 9.17% | 10.53% | 0.68x | 1.29x | €-982.70K |
| 2020 | -3.79% | -3.90% | 0.78x | 1.24x | €-15.19 Million |
| 2021 | 6.33% | 6.64% | 0.71x | 1.34x | €-4.02 Million |
| 2022 | 3.02% | 2.73% | 0.81x | 1.36x | €-7.77 Million |
| 2023 | -0.61% | -0.47% | 0.91x | 1.44x | €-10.70 Million |
| 2024 | -9.32% | -5.79% | 1.07x | 1.50x | €-16.75 Million |
Industry Comparison
This section compares Loihde Oyj's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $25,926,364
- Average return on equity (ROE) among peers: -36.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Loihde Oyj (LOIHDE) | €81.36 Million | 9.17% | 0.52x | $66.80 Million |
| Heeros Oyj (HEEROS) | $1.97 Million | 1.11% | 1.94x | $31.36 Million |
| SSH Communications Security Oyj (SSH1V) | $8.27 Million | -133.65% | 1.64x | $9.74 Million |
| WITHSECURE (WITH) | $67.54 Million | 22.87% | 0.70x | $236.67 Million |