Raisio Oyj
Raisio plc, together with its subsidiaries, produces and sells food and food ingredients in Finland, the United Kingdom, Ireland, Belgium, and the Netherlands. It operates through Healthy Food, Healthy Ingredients, and Other Operations segments. The company offers grain-based food and ingredients; and plant proteins to industrial and catering companies. It also offers fat-based products, includin… Read more
Raisio Oyj (RAIKV) - Net Assets
Latest net assets as of June 2025: €245.10 Million EUR
Based on the latest financial reports, Raisio Oyj (RAIKV) has net assets worth €245.10 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€309.40 Million) and total liabilities (€64.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €245.10 Million |
| % of Total Assets | 79.22% |
| Annual Growth Rate | 0.02% |
| 5-Year Change | -4.19% |
| 10-Year Change | -26.23% |
| Growth Volatility | 18.87 |
Raisio Oyj - Net Assets Trend (2002–2024)
This chart illustrates how Raisio Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Raisio Oyj (2002–2024)
The table below shows the annual net assets of Raisio Oyj from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €258.20 Million | -0.73% |
| 2023-12-31 | €260.10 Million | -1.07% |
| 2022-12-31 | €262.90 Million | -6.34% |
| 2021-12-31 | €280.70 Million | +4.16% |
| 2020-12-31 | €269.50 Million | -0.66% |
| 2019-12-31 | €271.30 Million | +2.45% |
| 2018-12-31 | €264.80 Million | +0.30% |
| 2017-12-31 | €264.00 Million | -15.71% |
| 2016-12-31 | €313.20 Million | -10.51% |
| 2015-12-31 | €350.00 Million | +7.59% |
| 2014-12-31 | €325.30 Million | -1.93% |
| 2013-12-31 | €331.70 Million | +1.34% |
| 2012-12-31 | €327.30 Million | -1.68% |
| 2011-12-31 | €332.90 Million | +2.75% |
| 2010-12-31 | €324.00 Million | +0.62% |
| 2009-12-31 | €322.00 Million | +15.25% |
| 2008-12-31 | €279.40 Million | +0.22% |
| 2007-12-31 | €278.80 Million | -3.99% |
| 2006-12-31 | €290.40 Million | -19.91% |
| 2005-12-31 | €362.60 Million | -7.40% |
| 2004-12-31 | €391.56 Million | +80.22% |
| 2003-12-31 | €217.27 Million | -15.51% |
| 2002-12-31 | €257.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Raisio Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €132.90 Million | 51.47% |
| Common Stock | €27.80 Million | 10.77% |
| Other Components | €97.50 Million | 37.76% |
| Total Equity | €258.20 Million | 100.00% |
Raisio Oyj Competitors by Market Cap
The table below lists competitors of Raisio Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
La Opala RG Limited
NSE:LAOPALA
|
$82.53 Million |
|
Allianz Ayudhya Capital Public Company Limited
BK:AYUD
|
$82.53 Million |
|
Leifheit AG
LSE:0F2Z
|
$82.54 Million |
|
Cogstate Limited
OTCQX:COGZF
|
$82.54 Million |
|
FDENF
PINK:FDENF
|
$82.48 Million |
|
Harsha Engineers International Limited
NSE:HARSHA
|
$82.42 Million |
|
Patriot National Bancorp Inc
NASDAQ:PNBK
|
$82.41 Million |
|
Sotherly Hotels Inc Series B Pref
NASDAQ:SOHOB
|
$82.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raisio Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 260,100,000 to 258,200,000, a change of -1,900,000 (-0.7%).
- Net income of 16,900,000 contributed positively to equity growth.
- Dividend payments of 22,100,000 reduced retained earnings.
- Other comprehensive income decreased equity by 94,500,000.
- Other factors increased equity by 97,800,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €16.90 Million | +6.55% |
| Dividends Paid | €22.10 Million | -8.56% |
| Other Comprehensive Income | €-94.50 Million | -36.6% |
| Other Changes | €97.80 Million | +37.88% |
| Total Change | €- | -0.73% |
Book Value vs Market Value Analysis
This analysis compares Raisio Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.89x to 1.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.41 | €2.67 | x |
| 2003-12-31 | €1.17 | €2.67 | x |
| 2004-12-31 | €2.28 | €2.67 | x |
| 2005-12-31 | €2.02 | €2.67 | x |
| 2006-12-31 | €1.64 | €2.67 | x |
| 2007-12-31 | €1.59 | €2.67 | x |
| 2008-12-31 | €1.78 | €2.67 | x |
| 2009-12-31 | €2.06 | €2.67 | x |
| 2010-12-31 | €2.06 | €2.67 | x |
| 2011-12-31 | €2.12 | €2.67 | x |
| 2012-12-31 | €2.10 | €2.67 | x |
| 2013-12-31 | €2.12 | €2.67 | x |
| 2014-12-31 | €2.07 | €2.67 | x |
| 2015-12-31 | €2.21 | €2.67 | x |
| 2016-12-31 | €1.98 | €2.67 | x |
| 2017-12-31 | €1.67 | €2.67 | x |
| 2018-12-31 | €1.68 | €2.67 | x |
| 2019-12-31 | €1.72 | €2.67 | x |
| 2020-12-31 | €1.71 | €2.67 | x |
| 2021-12-31 | €1.78 | €2.67 | x |
| 2022-12-31 | €1.65 | €2.67 | x |
| 2023-12-31 | €1.64 | €2.67 | x |
| 2024-12-31 | €1.63 | €2.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raisio Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.55%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.45%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.24x
- Recent ROE (6.55%) is below the historical average (7.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 2.33% | 0.64% | 1.13x | 3.21x | €-17.92 Million |
| 2003 | -13.74% | -3.10% | 1.27x | 3.48x | €-46.06 Million |
| 2004 | 51.96% | 31.23% | 1.23x | 1.35x | €158.12 Million |
| 2005 | -1.63% | -1.24% | 0.96x | 1.36x | €-38.60 Million |
| 2006 | 15.58% | 9.42% | 1.13x | 1.47x | €14.72 Million |
| 2007 | 0.43% | 0.26% | 1.17x | 1.42x | €-24.24 Million |
| 2008 | 7.95% | 4.40% | 1.38x | 1.30x | €-5.74 Million |
| 2009 | 16.49% | 14.13% | 0.85x | 1.38x | €20.90 Million |
| 2010 | 3.78% | 2.75% | 0.91x | 1.51x | €-20.10 Million |
| 2011 | 7.69% | 4.61% | 0.98x | 1.69x | €-7.68 Million |
| 2012 | 3.68% | 2.05% | 1.13x | 1.59x | €-20.63 Million |
| 2013 | 7.92% | 4.70% | 1.14x | 1.49x | €-6.86 Million |
| 2014 | 1.72% | 1.13% | 0.91x | 1.67x | €-26.93 Million |
| 2015 | 10.00% | 6.71% | 0.92x | 1.61x | €0.00 |
| 2016 | 6.07% | 4.35% | 0.93x | 1.50x | €-12.32 Million |
| 2017 | -6.55% | -5.64% | 0.85x | 1.37x | €-43.70 Million |
| 2018 | 10.50% | 12.18% | 0.70x | 1.23x | €1.32 Million |
| 2019 | 9.40% | 10.79% | 0.77x | 1.14x | €-1.63 Million |
| 2020 | 8.68% | 10.02% | 0.74x | 1.17x | €-3.55 Million |
| 2021 | 7.45% | 8.49% | 0.69x | 1.26x | €-7.17 Million |
| 2022 | 4.75% | 5.66% | 0.67x | 1.26x | €-13.79 Million |
| 2023 | 6.61% | 7.84% | 0.68x | 1.24x | €-8.81 Million |
| 2024 | 6.55% | 7.45% | 0.71x | 1.24x | €-8.92 Million |
Industry Comparison
This section compares Raisio Oyj's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $203,934,000
- Average return on equity (ROE) among peers: -1.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raisio Oyj (RAIKV) | €245.10 Million | 2.33% | 0.26x | $82.49 Million |
| Apetit Oyj (APETIT) | $116.10 Million | 9.73% | 1.00x | $70.45 Million |
| Atria Oyj A (ATRAV) | $411.72 Million | -1.05% | 1.38x | $195.99 Million |
| Fodelia (FODELIA) | $12.35 Million | 5.77% | 0.74x | $14.49 Million |
| HKFoods Oyj A (HKFOODS) | $215.50 Million | -13.55% | 1.45x | $160.12 Million |
| Raisio Oyj Vaihto-osake (RAIVV) | $264.00 Million | -6.55% | 0.37x | $424.10 Million |