Rebl Group
Rebl Group Oyj, together with its subsidiaries, primarily engages in printing and designing of magazines and newspapers business in Finland. It operates through three segments: Printing business, Visibility business, and Digital business. The company also offers advertising print products as well as planning and marketing logistics services. In addition, it provides digital business that includes… Read more
Rebl Group (REBL) - Net Assets
Latest net assets as of June 2025: €38.80 Million EUR
Based on the latest financial reports, Rebl Group (REBL) has net assets worth €38.80 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€102.50 Million) and total liabilities (€63.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €38.80 Million |
| % of Total Assets | 37.85% |
| Annual Growth Rate | 2.9% |
| 5-Year Change | -4.44% |
| 10-Year Change | -8.54% |
| Growth Volatility | 12.65 |
Rebl Group - Net Assets Trend (2003–2024)
This chart illustrates how Rebl Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rebl Group (2003–2024)
The table below shows the annual net assets of Rebl Group from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €42.34 Million | +20.63% |
| 2023-12-31 | €35.10 Million | -8.35% |
| 2022-12-31 | €38.30 Million | -16.16% |
| 2021-12-31 | €45.68 Million | +3.10% |
| 2020-12-31 | €44.31 Million | -8.48% |
| 2019-12-31 | €48.42 Million | -1.87% |
| 2018-12-31 | €49.34 Million | -6.57% |
| 2017-12-31 | €52.80 Million | -3.72% |
| 2016-12-31 | €54.84 Million | +18.46% |
| 2015-12-31 | €46.30 Million | +5.74% |
| 2014-12-31 | €43.78 Million | +7.62% |
| 2013-12-31 | €40.68 Million | -1.30% |
| 2012-12-31 | €41.22 Million | +4.71% |
| 2011-12-31 | €39.37 Million | -16.99% |
| 2010-12-31 | €47.42 Million | +24.85% |
| 2009-12-31 | €37.98 Million | +15.30% |
| 2008-12-31 | €32.94 Million | -14.24% |
| 2007-12-31 | €38.41 Million | +19.90% |
| 2006-12-31 | €32.04 Million | +21.41% |
| 2005-12-31 | €26.39 Million | +5.30% |
| 2004-12-31 | €25.06 Million | +7.86% |
| 2003-12-31 | €23.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rebl Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 129.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €33.18 Million | 79.19% |
| Common Stock | €1.05 Million | 2.51% |
| Other Components | €7.67 Million | 18.30% |
| Total Equity | €41.91 Million | 100.00% |
Rebl Group Competitors by Market Cap
The table below lists competitors of Rebl Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
zSpace, Inc. Common stock
NASDAQ:ZSPC
|
$1.32 Million |
|
TSR Capital Bhd
KLSE:5042
|
$1.32 Million |
|
Body and Mind Inc
PINK:BMMJ
|
$1.32 Million |
|
Nerds on Site Inc
OTCQB:NOSUF
|
$1.32 Million |
|
Digerati Technologies Inc
PINK:DTGI
|
$1.32 Million |
|
Plásticos Compuestos, S.A.
PA:ALKOM
|
$1.32 Million |
|
Almogim Holdings Ltd
TA:ALMA
|
$1.32 Million |
|
PTC - Dusseldorf Stock Exchang
DU:PMTA
|
$1.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rebl Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,600,000 to 41,905,169, a change of 7,305,169 (21.1%).
- Net income of 7,327,948 contributed positively to equity growth.
- Other comprehensive income decreased equity by 2,983.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €7.33 Million | +17.49% |
| Other Comprehensive Income | €-2.98K | -0.01% |
| Other Changes | €-19.80K | -0.05% |
| Total Change | €- | 21.11% |
Book Value vs Market Value Analysis
This analysis compares Rebl Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.55x to 0.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €1.85 | €1.01 | x |
| 2004-12-31 | €2.00 | €1.01 | x |
| 2005-12-31 | €2.11 | €1.01 | x |
| 2006-12-31 | €2.56 | €1.01 | x |
| 2007-12-31 | €3.06 | €1.01 | x |
| 2008-12-31 | €2.62 | €1.01 | x |
| 2009-12-31 | €3.02 | €1.01 | x |
| 2010-12-31 | €3.77 | €1.01 | x |
| 2011-12-31 | €3.13 | €1.01 | x |
| 2012-12-31 | €3.27 | €1.01 | x |
| 2013-12-31 | €3.23 | €1.01 | x |
| 2014-12-31 | €3.47 | €1.01 | x |
| 2015-12-31 | €3.67 | €1.01 | x |
| 2016-12-31 | €4.36 | €1.01 | x |
| 2017-12-31 | €4.19 | €1.01 | x |
| 2018-12-31 | €3.94 | €1.01 | x |
| 2019-12-31 | €3.86 | €1.01 | x |
| 2020-12-31 | €3.53 | €1.01 | x |
| 2021-12-31 | €3.63 | €1.01 | x |
| 2022-12-31 | €3.03 | €1.01 | x |
| 2023-12-31 | €2.76 | €1.01 | x |
| 2024-12-31 | €3.35 | €1.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rebl Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.43%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 2.49x
- Recent ROE (17.49%) is above the historical average (12.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 18.87% | 7.80% | 1.23x | 1.96x | €2.06 Million |
| 2004 | 25.70% | 10.12% | 1.38x | 1.84x | €3.93 Million |
| 2005 | 26.01% | 10.60% | 1.43x | 1.72x | €4.22 Million |
| 2006 | 23.55% | 9.62% | 1.55x | 1.58x | €4.34 Million |
| 2007 | 21.45% | 9.62% | 1.23x | 1.81x | €4.39 Million |
| 2008 | 14.75% | 4.83% | 1.44x | 2.12x | €1.56 Million |
| 2009 | 20.03% | 9.09% | 1.15x | 1.92x | €3.79 Million |
| 2010 | 28.12% | 15.67% | 0.96x | 1.87x | €8.56 Million |
| 2011 | 11.54% | 5.10% | 1.10x | 2.06x | €602.70K |
| 2012 | 18.20% | 7.94% | 1.28x | 1.79x | €3.36 Million |
| 2013 | 7.61% | 3.31% | 1.16x | 1.98x | €-965.90K |
| 2014 | 7.83% | 3.53% | 1.04x | 2.14x | €-940.75K |
| 2015 | 13.70% | 6.72% | 1.05x | 1.94x | €1.70 Million |
| 2016 | 22.64% | 15.94% | 0.98x | 1.45x | €6.89 Million |
| 2017 | 8.05% | 5.28% | 1.03x | 1.47x | €-1.03 Million |
| 2018 | 3.86% | 2.17% | 0.91x | 1.94x | €-3.03 Million |
| 2019 | 4.76% | 2.15% | 0.99x | 2.25x | €-2.53 Million |
| 2020 | -1.55% | -0.67% | 0.99x | 2.34x | €-5.11 Million |
| 2021 | 9.94% | 4.26% | 0.95x | 2.46x | €-26.66K |
| 2022 | -14.20% | -4.03% | 1.13x | 3.11x | €-9.18 Million |
| 2023 | -9.72% | -2.90% | 1.04x | 3.21x | €-6.82 Million |
| 2024 | 17.49% | 6.43% | 1.09x | 2.49x | €3.14 Million |
Industry Comparison
This section compares Rebl Group's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $114,838,429
- Average return on equity (ROE) among peers: 7.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rebl Group (REBL) | €38.80 Million | 18.87% | 1.64x | $1.32 Million |
| Alma Media Oyj (ALMA) | $186.80 Million | 22.32% | 0.85x | $291.39 Million |
| Ilkka Oyj 1 (ILKKA1) | $154.89 Million | 0.47% | 0.20x | $64.61 Million |
| Keskisuomalainen Oyj (KSL) | $82.57 Million | 17.46% | 1.20x | $32.25 Million |
| PunaMusta Media Oyj (PUMU) | $35.09 Million | -9.59% | 2.17x | $14.13K |