CropEnergies AG
CropEnergies AG manufactures and distributes bioethanol, derivatives, and other products from renewable raw materials in Germany and internationally. The company offers neutral alcohol; protein food and animal feed products, including ProtiGrain, a protein animal feed for ruminants, pigs, poultry and pets as well as in aquaculture; ProtiWanze, a liquid premium protein; Ensus DDGS, a distillers' d… Read more
CropEnergies AG (CE2) - Net Assets
Latest net assets as of February 2024: €639.92 Million EUR
Based on the latest financial reports, CropEnergies AG (CE2) has net assets worth €639.92 Million EUR as of February 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€876.19 Million) and total liabilities (€236.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €639.92 Million |
| % of Total Assets | 73.03% |
| Annual Growth Rate | 1.88% |
| 5-Year Change | -12.73% |
| 10-Year Change | N/A |
| Growth Volatility | 14.98 |
CropEnergies AG - Net Assets Trend (2017–2025)
This chart illustrates how CropEnergies AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CropEnergies AG (2017–2025)
The table below shows the annual net assets of CropEnergies AG from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | €494.08 Million | -22.79% |
| 2024-02-29 | €639.92 Million | -18.35% |
| 2023-02-28 | €783.75 Million | +12.54% |
| 2022-02-28 | €696.42 Million | +23.01% |
| 2021-02-28 | €566.15 Million | +12.58% |
| 2020-02-29 | €502.88 Million | +12.07% |
| 2019-02-28 | €448.71 Million | +0.68% |
| 2018-02-28 | €445.68 Million | +4.67% |
| 2017-02-28 | €425.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CropEnergies AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 33246000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €332.46 Million | 67.29% |
| Other Components | €161.62 Million | 32.71% |
| Total Equity | €494.08 Million | 100.00% |
CropEnergies AG Competitors by Market Cap
The table below lists competitors of CropEnergies AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Austriacard Holdings AG
F:ACQ0
|
$71.39 Million |
|
Desktop - Sigmanet Comunicação Multimídia S.A.
SA:DESK3
|
$71.45 Million |
|
Sunstone Metals Ltd
AU:STM
|
$71.48 Million |
|
Motomova Inc.
PINK:MTMV
|
$71.48 Million |
|
Action Electronics Co Ltd
TW:3024
|
$71.35 Million |
|
Xaar plc
PINK:XAARF
|
$71.32 Million |
|
Bioceltix S.A.
WAR:BCX
|
$71.31 Million |
|
Immsi S.p.A
F:IMY
|
$71.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CropEnergies AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 639,923,000 to 494,081,000, a change of -145,842,000 (-22.8%).
- Net loss of 128,392,000 reduced equity.
- Other factors decreased equity by 17,450,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-128.39 Million | -25.99% |
| Other Changes | €-17.45 Million | -3.53% |
| Total Change | €- | -22.79% |
Book Value vs Market Value Analysis
This analysis compares CropEnergies AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.82x to 2.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-02-28 | €4.88 | €13.75 | x |
| 2018-02-28 | €5.11 | €13.75 | x |
| 2019-02-28 | €5.14 | €13.75 | x |
| 2020-02-29 | €5.76 | €13.75 | x |
| 2021-02-28 | €6.49 | €13.75 | x |
| 2022-02-28 | €7.98 | €13.75 | x |
| 2023-02-28 | €8.99 | €13.75 | x |
| 2024-02-29 | €7.33 | €13.75 | x |
| 2025-02-28 | €5.66 | €13.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CropEnergies AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2627.75%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.76x
- Recent ROE (-25.99%) is below the historical average (7.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 16.15% | 8.58% | 1.34x | 1.40x | €26.20 Million |
| 2018 | 11.40% | 5.76% | 1.49x | 1.33x | €6.24 Million |
| 2019 | 4.74% | 2.73% | 1.33x | 1.31x | €-23.61 Million |
| 2020 | 14.82% | 8.29% | 1.34x | 1.33x | €24.26 Million |
| 2021 | 15.00% | 10.19% | 1.12x | 1.31x | €28.30 Million |
| 2022 | 12.84% | 8.31% | 1.09x | 1.41x | €19.76 Million |
| 2023 | 15.11% | 3778.21% | 0.00x | 1.34x | €40.03 Million |
| 2024 | 2.22% | 371.70% | 0.00x | 1.37x | €-49.81 Million |
| 2025 | -25.99% | -2627.75% | 0.01x | 1.76x | €-177.80 Million |
Industry Comparison
This section compares CropEnergies AG's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $24,641,223,376
- Average return on equity (ROE) among peers: -13.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CropEnergies AG (CE2) | €639.92 Million | 16.15% | 0.37x | $71.38 Million |
| Kureha Corporation (0K1) | $211.14 Billion | 3.69% | 0.64x | $845.56 Million |
| Polwax S.A (1LW) | $62.24 Million | -36.57% | 0.81x | $3.52 Million |
| H&R GmbH & Co. KGaA (2HRA) | $189.16 Million | -7.42% | 2.14x | $34.81 Million |
| Renaissance Oil Corp (2R7) | $2.68 Billion | 6.64% | 1.08x | $1.32 Billion |
| Global New Material International Holdings Limited (69Y) | $2.34 Billion | 6.92% | 0.11x | $625.83 Million |
| Altech Chemicals Ltd (A3Y) | $20.44 Million | -57.36% | 0.80x | $18.88 Million |
| Beijing Media Corporation Limited (BME) | $1.33 Billion | 1.53% | 0.21x | $2.12 Million |
| BRAIN Biotech AG (BNN) | $12.12 Million | -45.67% | 0.63x | $40.90 Million |
| Brenntag SE (BNR) | $4.00 Billion | 11.22% | 1.55x | $5.76 Billion |