HORNBACH Baumarkt AG
HORNBACH Baumarkt AG operates as a do-it-yourself (DIY) retail company in Germany, Austria, the Czech Republic, Luxembourg, the Netherlands, Romania, Slovakia, Sweden, Switzerland, and Serbia. It operates through Trade and Real Estate segments. The company offers various products in the hardware/electrical, paint/wallpaper/flooring, construction materials/timber/prefabricated components, sanitary… Read more
HORNBACH Baumarkt AG (HBM) - Net Assets
Latest net assets as of February 2022: €1.44 Billion EUR
Based on the latest financial reports, HORNBACH Baumarkt AG (HBM) has net assets worth €1.44 Billion EUR as of February 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.08 Billion) and total liabilities (€2.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.44 Billion |
| % of Total Assets | 35.18% |
| Annual Growth Rate | 6.48% |
| 5-Year Change | 33.1% |
| 10-Year Change | N/A |
| Growth Volatility | 4.03 |
HORNBACH Baumarkt AG - Net Assets Trend (2017–2025)
This chart illustrates how HORNBACH Baumarkt AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HORNBACH Baumarkt AG (2017–2025)
The table below shows the annual net assets of HORNBACH Baumarkt AG from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | €1.67 Billion | +5.58% |
| 2024-02-29 | €1.58 Billion | +2.50% |
| 2023-02-28 | €1.54 Billion | +7.41% |
| 2022-02-28 | €1.44 Billion | +14.51% |
| 2021-02-28 | €1.25 Billion | +10.86% |
| 2020-02-29 | €1.13 Billion | +5.94% |
| 2019-02-28 | €1.07 Billion | +1.89% |
| 2018-02-28 | €1.05 Billion | +3.78% |
| 2017-02-28 | €1.01 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HORNBACH Baumarkt AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 143130700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.43 Billion | 85.69% |
| Other Components | €239.04 Million | 14.31% |
| Total Equity | €1.67 Billion | 100.00% |
HORNBACH Baumarkt AG Competitors by Market Cap
The table below lists competitors of HORNBACH Baumarkt AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Tongda Island New Materials Co Ltd
SHE:300321
|
$195.48 Million |
|
Prabha Energy Limited
NSE:PRABHA
|
$195.55 Million |
|
Cloud Live Technology Group Co Ltd
SHE:002306
|
$195.55 Million |
|
DiaMedica Therapeutics Inc
NASDAQ:DMAC
|
$195.73 Million |
|
Firich Enterprises Co Ltd
TWO:8076
|
$195.45 Million |
|
National Express Group PLC
PINK:NXPGF
|
$195.31 Million |
|
Mistras Group Inc
NYSE:MG
|
$195.30 Million |
|
Shandong Xinjufeng Technology Packaging Co. Ltd. A
SHE:301296
|
$195.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HORNBACH Baumarkt AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,582,088,000 to 1,670,350,000, a change of 88,262,000 (5.6%).
- Net income of 115,342,000 contributed positively to equity growth.
- Dividend payments of 28,626,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €115.34 Million | +6.91% |
| Dividends Paid | €28.63 Million | -1.71% |
| Other Changes | €1.55 Million | +0.09% |
| Total Change | €- | 5.58% |
Book Value vs Market Value Analysis
This analysis compares HORNBACH Baumarkt AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.06x to 1.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-02-28 | €31.77 | €65.50 | x |
| 2018-02-28 | €32.97 | €65.50 | x |
| 2019-02-28 | €33.60 | €65.50 | x |
| 2020-02-29 | €35.59 | €65.50 | x |
| 2021-02-28 | €39.46 | €65.50 | x |
| 2022-02-28 | €45.18 | €65.50 | x |
| 2023-02-28 | €48.53 | €65.50 | x |
| 2024-02-29 | €49.74 | €65.50 | x |
| 2025-02-28 | €52.52 | €65.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HORNBACH Baumarkt AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.97%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 2.63x
- Recent ROE (6.91%) is below the historical average (7.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 5.23% | 1.42% | 1.89x | 1.94x | €-48.20 Million |
| 2018 | 5.59% | 1.51% | 1.95x | 1.90x | €-46.21 Million |
| 2019 | 3.83% | 1.00% | 1.75x | 2.19x | €-65.93 Million |
| 2020 | 6.95% | 1.78% | 1.24x | 3.15x | €-34.52 Million |
| 2021 | 12.20% | 2.99% | 1.36x | 3.00x | €27.64 Million |
| 2022 | 13.15% | 3.44% | 1.35x | 2.84x | €45.24 Million |
| 2023 | 7.01% | 1.85% | 1.31x | 2.89x | €-46.17 Million |
| 2024 | 4.71% | 1.29% | 1.36x | 2.69x | €-83.70 Million |
| 2025 | 6.91% | 1.97% | 1.33x | 2.63x | €-51.69 Million |
Industry Comparison
This section compares HORNBACH Baumarkt AG's net assets metrics with peer companies in the Home Improvement Retail industry.
Industry Context
- Industry: Home Improvement Retail
- Average net assets among peers: $2,033,472,000
- Average return on equity (ROE) among peers: 6.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HORNBACH Baumarkt AG (HBM) | €1.44 Billion | 5.23% | 1.84x | $195.46 Million |
| Hornbach Holding VZO O.N. (HBH) | $2.03 Billion | 6.92% | 1.27x | $665.59 Million |