Brim hf
Brim hf. engages in the fishing, processing, and marketing of ground fish and pelagic fish in Iceland. The company sells various seafood products that include ground fish, including cod, redfish, saithe, haddock, halibut, and golden salmon; and pelagic fish, such as capelin, herring, mackerel, and blue whiting, as well as fish drying and fish roe. It also operates fishing vessels and processes fi… Read more
Brim hf (BRIM) - Net Assets
Latest net assets as of September 2025: Ikr504.82 Million ISK
Based on the latest financial reports, Brim hf (BRIM) has net assets worth Ikr504.82 Million ISK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Ikr982.65 Million) and total liabilities (Ikr477.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Ikr504.82 Million |
| % of Total Assets | 51.37% |
| Annual Growth Rate | -11.11% |
| 5-Year Change | 44.88% |
| 10-Year Change | 98.87% |
| Growth Volatility | 27.69 |
Brim hf - Net Assets Trend (2003–2024)
This chart illustrates how Brim hf's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brim hf (2003–2024)
The table below shows the annual net assets of Brim hf from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Ikr488.92 Million | +3.41% |
| 2023-12-31 | Ikr472.81 Million | +4.54% |
| 2022-12-31 | Ikr452.27 Million | +13.52% |
| 2021-12-31 | Ikr398.41 Million | +18.06% |
| 2020-12-31 | Ikr337.47 Million | +6.34% |
| 2019-12-31 | Ikr317.36 Million | +13.55% |
| 2018-12-31 | Ikr279.49 Million | +8.68% |
| 2017-12-31 | Ikr257.17 Million | +2.83% |
| 2016-12-31 | Ikr250.10 Million | +1.73% |
| 2015-12-31 | Ikr245.84 Million | +12.34% |
| 2014-12-31 | Ikr218.83 Million | +7.54% |
| 2013-12-31 | Ikr203.48 Million | +20.13% |
| 2012-12-31 | Ikr169.38 Million | -3.50% |
| 2011-12-31 | Ikr175.53 Million | +24.26% |
| 2010-12-31 | Ikr141.26 Million | +6.34% |
| 2009-12-31 | Ikr132.83 Million | -98.63% |
| 2007-12-31 | Ikr9.70 Billion | +18.31% |
| 2006-12-31 | Ikr8.20 Billion | -20.61% |
| 2005-12-31 | Ikr10.32 Billion | +13.94% |
| 2004-12-31 | Ikr9.06 Billion | +56.07% |
| 2003-12-31 | Ikr5.80 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brim hf's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 33545000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Ikr335.45 Million | 68.61% |
| Other Components | Ikr153.47 Million | 31.39% |
| Total Equity | Ikr488.92 Million | 100.00% |
Brim hf Competitors by Market Cap
The table below lists competitors of Brim hf ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Worldline SA
PINK:WWLNF
|
$564.91 Million |
|
Austal Limited
PINK:AUTLF
|
$564.96 Million |
|
Jiangxi Guotai Civilian
SHG:603977
|
$565.12 Million |
|
Shandong Bailong Chuangyuan Bio-Tech Co. Ltd.
SHG:605016
|
$565.26 Million |
|
Triangle Tyre Co Ltd
SHG:601163
|
$564.75 Million |
|
Aidite (Qinhuangdao) Technology Co., Ltd.
SHE:301580
|
$564.58 Million |
|
Siltronic AG
PINK:SSLLF
|
$564.50 Million |
|
WashTec AG
PINK:WHTCF
|
$563.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brim hf's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 472,808,000 to 488,919,000, a change of 16,111,000 (3.4%).
- Net income of 40,515,000 contributed positively to equity growth.
- Dividend payments of 25,621,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Ikr40.52 Million | +8.29% |
| Dividends Paid | Ikr25.62 Million | -5.24% |
| Other Changes | Ikr1.22 Million | +0.25% |
| Total Change | Ikr- | 3.41% |
Book Value vs Market Value Analysis
This analysis compares Brim hf's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 328.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 588.87x to 328.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Ikr0.14 | Ikr83.50 | x |
| 2018-12-31 | Ikr0.15 | Ikr83.50 | x |
| 2019-12-31 | Ikr0.17 | Ikr83.50 | x |
| 2020-12-31 | Ikr0.18 | Ikr83.50 | x |
| 2021-12-31 | Ikr0.21 | Ikr83.50 | x |
| 2022-12-31 | Ikr0.23 | Ikr83.50 | x |
| 2023-12-31 | Ikr0.25 | Ikr83.50 | x |
| 2024-12-31 | Ikr0.25 | Ikr83.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brim hf utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.41%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.04x
- Recent ROE (8.29%) is below the historical average (13.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 19.46% | 14.72% | 0.47x | 2.84x | Ikr917.20 Million |
| 2009 | 9.64% | 10.23% | 0.43x | 2.20x | Ikr-476.00K |
| 2010 | 5.21% | 5.01% | 0.48x | 2.18x | Ikr-6.66 Million |
| 2011 | 21.19% | 19.92% | 0.57x | 1.87x | Ikr19.33 Million |
| 2012 | 8.68% | 7.31% | 0.65x | 1.83x | Ikr-2.20 Million |
| 2013 | 17.76% | 18.26% | 0.58x | 1.68x | Ikr15.56 Million |
| 2014 | 16.32% | 16.61% | 0.59x | 1.68x | Ikr13.82 Million |
| 2015 | 18.10% | 19.73% | 0.57x | 1.61x | Ikr19.91 Million |
| 2016 | 10.49% | 13.04% | 0.45x | 1.80x | Ikr1.21 Million |
| 2017 | 9.65% | 10.90% | 0.46x | 1.94x | Ikr-890.20K |
| 2018 | 11.53% | 14.51% | 0.33x | 2.39x | Ikr4.27 Million |
| 2019 | 10.70% | 12.52% | 0.39x | 2.21x | Ikr2.22 Million |
| 2020 | 8.70% | 10.04% | 0.38x | 2.27x | Ikr-4.38 Million |
| 2021 | 18.88% | 19.39% | 0.49x | 2.00x | Ikr35.36 Million |
| 2022 | 17.53% | 17.59% | 0.48x | 2.08x | Ikr34.07 Million |
| 2023 | 13.31% | 14.40% | 0.46x | 2.01x | Ikr15.67 Million |
| 2024 | 8.29% | 10.41% | 0.39x | 2.04x | Ikr-8.38 Million |
Industry Comparison
This section compares Brim hf's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $644,474,074
- Average return on equity (ROE) among peers: 11.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brim hf (BRIM) | Ikr504.82 Million | 19.46% | 0.95x | $564.78 Million |
| Sildarvinnslan Hf. (SVN) | $644.47 Million | 11.30% | 0.71x | $554.85 Million |