Adaro Andalan Indonesia Tbk
PT Adaro Andalan Indonesia Tbk engages in the coal mining activities. The company is also involved in the logistics business which includes barging and loading coal vessel, dredging and maintenance of river channels, stevedoring, land and sea port operations, and barge maintenance and repair. In addition, it engages in the management of overburden disposal areas; rehabilitation of disturbed land;… Read more
Adaro Andalan Indonesia Tbk (AADI) - Net Assets
Latest net assets as of March 2025: Rp3.16 Billion IDR
Based on the latest financial reports, Adaro Andalan Indonesia Tbk (AADI) has net assets worth Rp3.16 Billion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp5.83 Billion) and total liabilities (Rp2.67 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.16 Billion |
| % of Total Assets | 54.24% |
| Annual Growth Rate | -14.63% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.7 |
Adaro Andalan Indonesia Tbk - Net Assets Trend (2022–2024)
This chart illustrates how Adaro Andalan Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adaro Andalan Indonesia Tbk (2022–2024)
The table below shows the annual net assets of Adaro Andalan Indonesia Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.00 Billion | -31.31% |
| 2023-12-31 | Rp4.37 Billion | +6.08% |
| 2022-12-31 | Rp4.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adaro Andalan Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 72.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp439.84 Million | 14.67% |
| Common Stock | Rp2.52 Billion | 84.02% |
| Other Components | Rp39.47 Million | 1.32% |
| Total Equity | Rp3.00 Billion | 100.00% |
Adaro Andalan Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Adaro Andalan Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Jiemei Electronic and Technology Co Ltd
SHE:002859
|
$1.87 Billion |
|
Vidrala S.A
PINK:VDRFF
|
$1.87 Billion |
|
International Game Technology PLC
NYSE:IGT
|
$1.87 Billion |
|
Shanghai DaZhong Public Utilities Group Co Ltd
SHG:600635
|
$1.87 Billion |
|
AMP Limited
F:AMP
|
$1.87 Billion |
|
CUSTOMERS BANCORP VTG DL1
F:334
|
$1.86 Billion |
|
Ardentec
TWO:3264
|
$1.86 Billion |
|
Jiangsu Financial Leasing Co Ltd Class A
SHG:600901
|
$1.86 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adaro Andalan Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,366,000,000 to 2,998,891,000, a change of -1,367,109,000 (-31.3%).
- Net income of 1,210,798,000 contributed positively to equity growth.
- Dividend payments of 2,971,696,000 reduced retained earnings.
- Share repurchases of 272,166,000 reduced equity.
- Other factors increased equity by 665,955,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.21 Billion | +40.37% |
| Dividends Paid | Rp2.97 Billion | -99.09% |
| Share Repurchases | Rp272.17 Million | -9.08% |
| Other Changes | Rp665.96 Million | +22.21% |
| Total Change | Rp- | -31.31% |
Book Value vs Market Value Analysis
This analysis compares Adaro Andalan Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26874.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 19582.11x to 26874.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp0.53 | Rp10350.00 | x |
| 2023-12-31 | Rp0.56 | Rp10350.00 | x |
| 2024-12-31 | Rp0.39 | Rp10350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adaro Andalan Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 40.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.76%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 2.00x
- Recent ROE (40.37%) is above the historical average (38.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 50.17% | 26.72% | 0.97x | 1.94x | Rp1.65 Billion |
| 2023 | 26.20% | 19.34% | 0.84x | 1.62x | Rp707.21 Million |
| 2024 | 40.37% | 22.76% | 0.89x | 2.00x | Rp910.91 Million |
Industry Comparison
This section compares Adaro Andalan Indonesia Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $84,547,786,542
- Average return on equity (ROE) among peers: 3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adaro Andalan Indonesia Tbk (AADI) | Rp3.16 Billion | 50.17% | 0.84x | $1.87 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $48.25 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $4.46 Billion | 20.94% | 0.70x | $1.66 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $14.97 Billion | -10.78% | 0.01x | $2.15 Million |
| Atlas Resources Tbk (ARII) | $56.27 Million | -43.42% | 4.87x | $28.40 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $87.38 Billion | -121.65% | 7.00x | $2.95 Million |
| Baramulti Suksessarana Tbk (BSSR) | $190.38 Million | 16.03% | 0.38x | $59.12 Million |
| Bumi Resources Tbk (BUMI) | $286.35 Million | 130.35% | 11.91x | $1.77 Billion |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $5.78 Billion |
| Exploitasi Energi Indonesia (CNKO) | $651.45 Billion | 0.23% | 0.16x | $256.50K |