Astra Agro Lestari Tbk
PT Astra Agro Lestari Tbk engages in the crude palm oil and related derivatives business in Indonesia. The company was founded in 1988 and is headquartered in Jakarta, Indonesia. PT Astra Agro Lestari Tbk is a subsidiary of PT Astra International Tbk.
Astra Agro Lestari Tbk (AALI) - Net Assets
Latest net assets as of June 2025: Rp23.55 Trillion IDR
Based on the latest financial reports, Astra Agro Lestari Tbk (AALI) has net assets worth Rp23.55 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp30.51 Trillion) and total liabilities (Rp6.96 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp23.55 Trillion |
| % of Total Assets | 77.2% |
| Annual Growth Rate | 13.48% |
| 5-Year Change | 20.54% |
| 10-Year Change | 98.33% |
| Growth Volatility | 14.07 |
Astra Agro Lestari Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Astra Agro Lestari Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Astra Agro Lestari Tbk (2000–2024)
The table below shows the annual net assets of Astra Agro Lestari Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp23.20 Trillion | +2.82% |
| 2023-12-31 | Rp22.57 Trillion | +1.45% |
| 2022-12-31 | Rp22.24 Trillion | +5.06% |
| 2021-12-31 | Rp21.17 Trillion | +9.99% |
| 2020-12-31 | Rp19.25 Trillion | +1.42% |
| 2019-12-31 | Rp18.98 Trillion | -2.55% |
| 2018-12-31 | Rp19.47 Trillion | +5.06% |
| 2017-12-31 | Rp18.54 Trillion | +5.36% |
| 2016-12-31 | Rp17.59 Trillion | +50.39% |
| 2015-12-31 | Rp11.70 Trillion | -1.17% |
| 2014-12-31 | Rp11.84 Trillion | +15.29% |
| 2013-12-31 | Rp10.27 Trillion | +9.64% |
| 2012-12-31 | Rp9.37 Trillion | +11.15% |
| 2011-12-31 | Rp8.43 Trillion | +12.99% |
| 2010-12-31 | Rp7.46 Trillion | +16.04% |
| 2009-12-31 | Rp6.43 Trillion | +20.43% |
| 2008-12-31 | Rp5.34 Trillion | +26.99% |
| 2007-12-31 | Rp4.20 Trillion | +48.02% |
| 2006-12-31 | Rp2.84 Trillion | +5.02% |
| 2005-12-31 | Rp2.70 Trillion | +25.57% |
| 2004-12-31 | Rp2.15 Trillion | +37.73% |
| 2003-12-31 | Rp1.56 Trillion | +15.93% |
| 2002-12-31 | Rp1.35 Trillion | +13.28% |
| 2001-12-31 | Rp1.19 Trillion | +6.69% |
| 2000-12-31 | Rp1.12 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Astra Agro Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5612.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp17.64 Trillion | 77.92% |
| Common Stock | Rp962.34 Billion | 4.25% |
| Other Comprehensive Income | Rp192.50 Billion | 0.85% |
| Other Components | Rp3.85 Trillion | 16.98% |
| Total Equity | Rp22.64 Trillion | 100.00% |
Astra Agro Lestari Tbk Competitors by Market Cap
The table below lists competitors of Astra Agro Lestari Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pepper Money Ltd
AU:PPM
|
$174.26 Million |
|
Electricite de Strasbourg S.A.
LSE:0J74
|
$174.35 Million |
|
Northern United Publishing & Media Group Co Ltd
SHG:601999
|
$174.35 Million |
|
Wuhan Tianyu Info Industry
SHE:300205
|
$174.42 Million |
|
VNV Global AB (publ)
PINK:VSTKF
|
$174.23 Million |
|
Van de Velde NV
PINK:VDEVF
|
$174.23 Million |
|
Sports Gear Co. Ltd
TW:6768
|
$174.21 Million |
|
Kingsway Financial Services Inc
NYSE:KFS
|
$174.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Astra Agro Lestari Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,016,045,000,000 to 22,641,918,000,000, a change of 625,873,000,000 (2.8%).
- Net income of 1,147,547,000,000 contributed positively to equity growth.
- Dividend payments of 479,199,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 237,036,000,000.
- Other factors decreased equity by 279,511,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.15 Trillion | +5.07% |
| Dividends Paid | Rp479.20 Billion | -2.12% |
| Other Comprehensive Income | Rp237.04 Billion | +1.05% |
| Other Changes | Rp-279.51 Billion | -1.23% |
| Total Change | Rp- | 2.84% |
Book Value vs Market Value Analysis
This analysis compares Astra Agro Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.57x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp1586.95 | Rp7250.00 | x |
| 2006-12-31 | Rp1663.11 | Rp7250.00 | x |
| 2007-12-31 | Rp2457.00 | Rp7250.00 | x |
| 2008-12-31 | Rp3119.95 | Rp7250.00 | x |
| 2009-12-31 | Rp3767.47 | Rp7250.00 | x |
| 2010-12-31 | Rp4363.67 | Rp7250.00 | x |
| 2011-12-31 | Rp4925.14 | Rp7250.00 | x |
| 2012-12-31 | Rp5463.40 | Rp7250.00 | x |
| 2013-12-31 | Rp5987.05 | Rp7250.00 | x |
| 2014-12-31 | Rp6909.69 | Rp7250.00 | x |
| 2015-12-31 | Rp6828.13 | Rp7250.00 | x |
| 2016-12-31 | Rp9697.79 | Rp7250.00 | x |
| 2017-12-31 | Rp9386.43 | Rp7250.00 | x |
| 2018-12-31 | Rp9866.34 | Rp7250.00 | x |
| 2019-12-31 | Rp9622.94 | Rp7250.00 | x |
| 2020-12-31 | Rp9743.13 | Rp7250.00 | x |
| 2021-12-31 | Rp10713.00 | Rp7250.00 | x |
| 2022-12-31 | Rp11266.26 | Rp7250.00 | x |
| 2023-12-31 | Rp11438.76 | Rp7250.00 | x |
| 2024-12-31 | Rp11763.94 | Rp7250.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Astra Agro Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.26%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.27x
- Recent ROE (5.07%) is below the historical average (18.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 6.56% | 6.17% | 0.48x | 2.22x | Rp-36.91 Billion |
| 2001 | 7.79% | 6.30% | 0.57x | 2.18x | Rp-25.34 Billion |
| 2002 | 17.56% | 11.30% | 0.78x | 2.00x | Rp98.80 Billion |
| 2003 | 18.52% | 11.04% | 0.89x | 1.88x | Rp129.11 Billion |
| 2004 | 38.77% | 23.06% | 1.03x | 1.64x | Rp594.23 Billion |
| 2005 | 30.14% | 23.45% | 1.06x | 1.22x | Rp528.15 Billion |
| 2006 | 28.64% | 20.95% | 1.07x | 1.27x | Rp512.46 Billion |
| 2007 | 48.60% | 33.11% | 1.11x | 1.32x | Rp1.57 Trillion |
| 2008 | 52.66% | 33.27% | 1.25x | 1.26x | Rp2.20 Trillion |
| 2009 | 27.78% | 23.30% | 0.98x | 1.22x | Rp1.11 Trillion |
| 2010 | 29.17% | 23.79% | 1.01x | 1.22x | Rp1.38 Trillion |
| 2011 | 30.70% | 23.19% | 1.06x | 1.25x | Rp1.68 Trillion |
| 2012 | 26.69% | 20.84% | 0.93x | 1.38x | Rp1.51 Trillion |
| 2013 | 18.21% | 14.21% | 0.85x | 1.51x | Rp811.94 Billion |
| 2014 | 21.92% | 15.35% | 0.88x | 1.63x | Rp1.36 Trillion |
| 2015 | 5.49% | 4.74% | 0.61x | 1.91x | Rp-509.37 Billion |
| 2016 | 11.71% | 14.21% | 0.58x | 1.41x | Rp293.44 Billion |
| 2017 | 11.13% | 11.61% | 0.69x | 1.38x | Rp203.74 Billion |
| 2018 | 7.58% | 7.54% | 0.71x | 1.41x | Rp-460.45 Billion |
| 2019 | 1.14% | 1.21% | 0.65x | 1.46x | Rp-1.64 Trillion |
| 2020 | 4.44% | 4.43% | 0.68x | 1.48x | Rp-1.04 Trillion |
| 2021 | 9.56% | 8.11% | 0.80x | 1.47x | Rp-90.55 Billion |
| 2022 | 7.96% | 7.91% | 0.75x | 1.35x | Rp-441.80 Billion |
| 2023 | 4.80% | 5.09% | 0.72x | 1.31x | Rp-1.15 Trillion |
| 2024 | 5.07% | 5.26% | 0.76x | 1.27x | Rp-1.12 Trillion |
Industry Comparison
This section compares Astra Agro Lestari Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,276,756,431,564
- Average return on equity (ROE) among peers: 2.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Astra Agro Lestari Tbk (AALI) | Rp23.55 Trillion | 6.56% | 0.30x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |