Adira Dinamika Multi Finance
PT Adira Dinamika Multi Finance Tbk provides consumer financing, murabahah financing, and finance leasing services in Indonesia. It also provides sharia financing, which includes investment financing, working capital financing, multipurpose financing, and other financing business activities. The company was founded in 1990 and is headquartered in Jakarta Selatan, Indonesia. PT Adira Dinamika Mult… Read more
Adira Dinamika Multi Finance (ADMF) - Net Assets
Latest net assets as of June 2025: Rp11.43 Trillion IDR
Based on the latest financial reports, Adira Dinamika Multi Finance (ADMF) has net assets worth Rp11.43 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp31.25 Trillion) and total liabilities (Rp19.82 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp11.43 Trillion |
| % of Total Assets | 36.58% |
| Annual Growth Rate | 18.22% |
| 5-Year Change | 45.81% |
| 10-Year Change | 164.99% |
| Growth Volatility | 19.3 |
Adira Dinamika Multi Finance - Net Assets Trend (2003–2024)
This chart illustrates how Adira Dinamika Multi Finance's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adira Dinamika Multi Finance (2003–2024)
The table below shows the annual net assets of Adira Dinamika Multi Finance from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp11.56 Trillion | +3.99% |
| 2023-12-31 | Rp11.11 Trillion | +10.76% |
| 2022-12-31 | Rp10.03 Trillion | +12.89% |
| 2021-12-31 | Rp8.89 Trillion | +12.13% |
| 2020-12-31 | Rp7.93 Trillion | -1.90% |
| 2019-12-31 | Rp8.08 Trillion | +14.95% |
| 2018-12-31 | Rp7.03 Trillion | +22.33% |
| 2017-12-31 | Rp5.75 Trillion | +15.43% |
| 2016-12-31 | Rp4.98 Trillion | +14.14% |
| 2015-12-31 | Rp4.36 Trillion | +7.21% |
| 2014-12-31 | Rp4.07 Trillion | -32.45% |
| 2013-12-31 | Rp6.02 Trillion | +19.58% |
| 2012-12-31 | Rp5.04 Trillion | +13.90% |
| 2011-12-31 | Rp4.42 Trillion | +16.51% |
| 2010-12-31 | Rp3.79 Trillion | +43.07% |
| 2009-12-31 | Rp2.65 Trillion | +36.02% |
| 2008-12-31 | Rp1.95 Trillion | +59.23% |
| 2007-12-31 | Rp1.22 Trillion | +35.07% |
| 2006-12-31 | Rp906.65 Billion | +29.90% |
| 2005-12-31 | Rp697.95 Billion | +34.33% |
| 2004-12-31 | Rp519.58 Billion | +51.27% |
| 2003-12-31 | Rp343.48 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adira Dinamika Multi Finance's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4546.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp11.21 Trillion | 96.99% |
| Common Stock | Rp100.00 Billion | 0.87% |
| Other Comprehensive Income | Rp240.80 Billion | 2.08% |
| Other Components | Rp6.75 Billion | 0.06% |
| Total Equity | Rp11.56 Trillion | 100.00% |
Adira Dinamika Multi Finance Competitors by Market Cap
The table below lists competitors of Adira Dinamika Multi Finance ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Longyun Advg & Media
SHG:603729
|
$130.76 Million |
|
Pacific Textiles Holdings Limited
PINK:PTEXF
|
$130.77 Million |
|
Hangzhou Heatwell Electric Heating Technology Co., Ltd.
SHG:603075
|
$130.78 Million |
|
Cairo Communication S.p.A.
LSE:0N7I
|
$130.79 Million |
|
Sligro Food Group N.V.
PINK:SIGRF
|
$130.70 Million |
|
Jiangsu United Water Technology Co. Ltd. Cl A
SHG:603291
|
$130.64 Million |
|
Nkarta Inc
NASDAQ:NKTX
|
$130.63 Million |
|
Belpointe REIT Inc
OTCQX:BELP
|
$130.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adira Dinamika Multi Finance's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,112,186,000,000 to 11,555,744,000,000, a change of 443,558,000,000 (4.0%).
- Net income of 1,406,682,000,000 contributed positively to equity growth.
- Dividend payments of 972,000,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 18,407,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.41 Trillion | +12.17% |
| Dividends Paid | Rp972.00 Billion | -8.41% |
| Other Comprehensive Income | Rp18.41 Billion | +0.16% |
| Other Changes | Rp-9.53 Billion | -0.08% |
| Total Change | Rp- | 3.99% |
Book Value vs Market Value Analysis
This analysis compares Adira Dinamika Multi Finance's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.32x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp1950.00 | Rp8425.00 | x |
| 2009-12-31 | Rp2652.40 | Rp8425.00 | x |
| 2010-12-31 | Rp3794.76 | Rp8425.00 | x |
| 2011-12-31 | Rp4421.37 | Rp8425.00 | x |
| 2012-12-31 | Rp5035.77 | Rp8425.00 | x |
| 2013-12-31 | Rp6021.99 | Rp8425.00 | x |
| 2014-12-31 | Rp4067.57 | Rp8425.00 | x |
| 2015-12-31 | Rp4360.79 | Rp8425.00 | x |
| 2016-12-31 | Rp4977.20 | Rp8425.00 | x |
| 2017-12-31 | Rp5745.42 | Rp8425.00 | x |
| 2018-12-31 | Rp7028.20 | Rp8425.00 | x |
| 2019-12-31 | Rp8078.80 | Rp8425.00 | x |
| 2020-12-31 | Rp7925.28 | Rp8425.00 | x |
| 2021-12-31 | Rp8887.01 | Rp8425.00 | x |
| 2022-12-31 | Rp10032.39 | Rp8425.00 | x |
| 2023-12-31 | Rp11112.19 | Rp8425.00 | x |
| 2024-12-31 | Rp11555.74 | Rp8425.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adira Dinamika Multi Finance utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.17%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.71%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 2.82x
- Recent ROE (12.17%) is below the historical average (31.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 45.23% | 24.65% | 0.40x | 4.58x | Rp121.01 Billion |
| 2004 | 58.00% | 29.74% | 0.64x | 3.06x | Rp249.39 Billion |
| 2005 | 68.25% | 26.29% | 1.11x | 2.34x | Rp406.57 Billion |
| 2006 | 51.17% | 24.01% | 0.66x | 3.21x | Rp373.27 Billion |
| 2007 | 45.71% | 23.03% | 0.74x | 2.70x | Rp437.25 Billion |
| 2008 | 52.32% | 43.77% | 0.65x | 1.84x | Rp825.23 Billion |
| 2009 | 45.71% | 43.65% | 0.64x | 1.63x | Rp947.16 Billion |
| 2010 | 38.68% | 69.28% | 0.28x | 2.00x | Rp1.09 Trillion |
| 2011 | 35.81% | 52.63% | 0.18x | 3.82x | Rp1.14 Trillion |
| 2012 | 28.17% | 33.71% | 0.17x | 5.06x | Rp915.06 Billion |
| 2013 | 28.35% | 33.22% | 0.17x | 5.15x | Rp1.11 Trillion |
| 2014 | 19.48% | 13.28% | 0.20x | 7.36x | Rp385.41 Billion |
| 2015 | 15.25% | 11.04% | 0.22x | 6.36x | Rp228.76 Billion |
| 2016 | 20.28% | 15.58% | 0.23x | 5.55x | Rp511.63 Billion |
| 2017 | 24.53% | 19.11% | 0.25x | 5.13x | Rp834.61 Billion |
| 2018 | 25.83% | 21.62% | 0.27x | 4.48x | Rp1.11 Trillion |
| 2019 | 26.10% | 22.92% | 0.26x | 4.35x | Rp1.30 Trillion |
| 2020 | 12.94% | 13.20% | 0.27x | 3.69x | Rp233.05 Billion |
| 2021 | 13.65% | 18.22% | 0.28x | 2.67x | Rp324.62 Billion |
| 2022 | 16.00% | 24.30% | 0.27x | 2.48x | Rp602.32 Billion |
| 2023 | 17.49% | 25.49% | 0.25x | 2.79x | Rp832.83 Billion |
| 2024 | 12.17% | 17.71% | 0.24x | 2.82x | Rp251.11 Billion |
Industry Comparison
This section compares Adira Dinamika Multi Finance's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $956,900,164,603
- Average return on equity (ROE) among peers: 7.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adira Dinamika Multi Finance (ADMF) | Rp11.43 Trillion | 45.23% | 1.73x | $130.76 Million |
| Buana Finance Tbk (BBLD) | $1.24 Trillion | 2.31% | 1.88x | $25.56 Million |
| BFI Finance Indonesia Tbk (BFIN) | $611.95 Billion | 16.06% | 0.84x | $317.78 Million |
| Batavia Prosperindo Finance (BPFI) | $621.93 Billion | 8.00% | 1.53x | $4.55 Million |
| Clipan Finance Indonesia Tbk (CFIN) | $4.35 Trillion | 7.02% | 1.55x | $38.73 Million |
| Danasupra Erapacific Tbk (DEFI) | $43.01 Billion | 2.40% | 0.75x | $1.92 Million |
| Fuji Finance Indonesia Tbk PT (FUJI) | $48.65 Billion | 16.42% | 0.01x | $835.77K |
| Radana Bhaskara Finance Tbk (HDFA) | $513.33 Billion | 4.99% | 6.02x | $1.88 Million |
| Intan Baruprana Finance Tbk (IBFN) | $-631.13 Billion | 0.00% | 0.00x | $1.28 Million |
| Mandala Multifinance Tbk (MFIN) | $1.81 Trillion | 14.08% | 0.96x | $1.81 Million |