Adaro Minerals Indonesia Tbk PT
PT Alamtri Minerals Indonesia Tbk, together with its subsidiaries, engages in metallurgical coal mining business in Indonesia. It operates through Mining, Metal Processing, and Other Services segments. The company holds interest in five CCOWs mining concessions located in East Kalimantan and Central Kalimantan. It also provides management consulting services. The company was formerly known as PT … Read more
Adaro Minerals Indonesia Tbk PT (ADMR) - Net Assets
Latest net assets as of June 2025: Rp1.55 Billion IDR
Based on the latest financial reports, Adaro Minerals Indonesia Tbk PT (ADMR) has net assets worth Rp1.55 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.44 Billion) and total liabilities (Rp891.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.55 Billion |
| % of Total Assets | 63.52% |
| Annual Growth Rate | 25.27% |
| 5-Year Change | 479.7% |
| 10-Year Change | N/A |
| Growth Volatility | 72.03 |
Adaro Minerals Indonesia Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Adaro Minerals Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adaro Minerals Indonesia Tbk PT (2018–2024)
The table below shows the annual net assets of Adaro Minerals Indonesia Tbk PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.50 Billion | +44.72% |
| 2023-12-31 | Rp1.04 Billion | +82.34% |
| 2022-12-31 | Rp569.31 Million | +177.11% |
| 2021-12-31 | Rp205.44 Million | -20.72% |
| 2020-12-31 | Rp259.15 Million | -10.53% |
| 2019-12-31 | Rp289.64 Million | -25.48% |
| 2018-12-31 | Rp388.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adaro Minerals Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 134773948000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.28 Billion | 90.73% |
| Common Stock | Rp303.92 Million | 21.53% |
| Other Comprehensive Income | Rp-182.35 Million | -12.92% |
| Other Components | Rp9.30 Million | 0.66% |
| Total Equity | Rp1.41 Billion | 100.00% |
Adaro Minerals Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Adaro Minerals Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fengzhushou Co. Ltd. A
SHE:301382
|
$734.50 Million |
|
S N Nuclearele
RO:SNN
|
$734.58 Million |
|
Radius Recycling, Inc.
NASDAQ:RDUS
|
$734.62 Million |
|
Compagnie de l'Odet
PINK:FCODF
|
$734.75 Million |
|
Shenzhen Changhong Tech
SHE:300151
|
$734.36 Million |
|
BioArctic AB Series B
LSE:0RV2
|
$734.10 Million |
|
Whitestone REIT
NYSE:WSR
|
$734.02 Million |
|
CGN Mining Company Limited
PINK:CGNMF
|
$733.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adaro Minerals Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 976,331,197 to 1,411,313,792, a change of 434,982,595 (44.6%).
- Net income of 436,656,873 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp436.66 Million | +30.94% |
| Other Changes | Rp-1.67 Million | -0.12% |
| Total Change | Rp- | 44.55% |
Book Value vs Market Value Analysis
This analysis compares Adaro Minerals Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 54459.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 199015.49x to 54459.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp0.01 | Rp1880.00 | x |
| 2019-12-31 | Rp0.01 | Rp1880.00 | x |
| 2020-12-31 | Rp0.01 | Rp1880.00 | x |
| 2021-12-31 | Rp0.00 | Rp1880.00 | x |
| 2022-12-31 | Rp0.01 | Rp1880.00 | x |
| 2023-12-31 | Rp0.02 | Rp1880.00 | x |
| 2024-12-31 | Rp0.03 | Rp1880.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adaro Minerals Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 30.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 37.83%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.47x
- Recent ROE (30.94%) is above the historical average (27.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -13.16% | -41.50% | 0.17x | 1.88x | Rp-89.44 Million |
| 2019 | -0.29% | -0.76% | 0.13x | 2.93x | Rp-29.60 Million |
| 2020 | -11.09% | -23.16% | 0.14x | 3.32x | Rp-54.30 Million |
| 2021 | 76.72% | 33.71% | 0.48x | 4.78x | Rp134.89 Million |
| 2022 | 62.15% | 36.58% | 0.71x | 2.41x | Rp278.76 Million |
| 2023 | 45.17% | 40.61% | 0.64x | 1.74x | Rp343.39 Million |
| 2024 | 30.94% | 37.83% | 0.56x | 1.47x | Rp295.53 Million |
Industry Comparison
This section compares Adaro Minerals Indonesia Tbk PT's net assets metrics with peer companies in the Coking Coal industry.
No peer company data available for comparison.