PT Alamtri Resources Indonesia Tbk
PT Alamtri Resources Indonesia Tbk, together with its subsidiaries, engages in the coal and mining business in Indonesia. It operates through Coal Mining and Trading; Mining Services; Logistics; and Others segments. The company provides trading, transportation, warehousing, quarrying, cargo handling, and mining and transportation support services. It is also involved in the agriculture, construct… Read more
PT Alamtri Resources Indonesia Tbk (ADRO) - Net Assets
Latest net assets as of June 2025: Rp4.99 Billion IDR
Based on the latest financial reports, PT Alamtri Resources Indonesia Tbk (ADRO) has net assets worth Rp4.99 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.41 Billion) and total liabilities (Rp1.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.99 Billion |
| % of Total Assets | 77.86% |
| Annual Growth Rate | -22.86% |
| 5-Year Change | 35.91% |
| 10-Year Change | 60.18% |
| Growth Volatility | 80.47 |
PT Alamtri Resources Indonesia Tbk - Net Assets Trend (2005–2024)
This chart illustrates how PT Alamtri Resources Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Alamtri Resources Indonesia Tbk (2005–2024)
The table below shows the annual net assets of PT Alamtri Resources Indonesia Tbk from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp5.37 Billion | -27.51% |
| 2023-12-31 | Rp7.41 Billion | +13.50% |
| 2022-12-31 | Rp6.53 Billion | +46.41% |
| 2021-12-31 | Rp4.46 Billion | +12.82% |
| 2020-12-31 | Rp3.95 Billion | -0.80% |
| 2019-12-31 | Rp3.98 Billion | -7.42% |
| 2018-12-31 | Rp4.30 Billion | +5.16% |
| 2017-12-31 | Rp4.09 Billion | +8.08% |
| 2016-12-31 | Rp3.79 Billion | +12.91% |
| 2015-12-31 | Rp3.35 Billion | +2.91% |
| 2014-12-31 | Rp3.26 Billion | +1.98% |
| 2013-12-31 | Rp3.20 Billion | +6.68% |
| 2012-12-31 | Rp3.00 Billion | +22.64% |
| 2011-12-31 | Rp2.44 Billion | +19.50% |
| 2010-12-31 | Rp2.04 Billion | +10.00% |
| 2009-12-31 | Rp1.86 Billion | +46.36% |
| 2008-12-31 | Rp1.27 Billion | +340.15% |
| 2007-12-31 | Rp288.42 Million | -99.97% |
| 2006-12-31 | Rp971.06 Billion | +30.48% |
| 2005-12-31 | Rp744.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Alamtri Resources Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 339454000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.39 Billion | 68.90% |
| Common Stock | Rp329.26 Million | 6.68% |
| Other Comprehensive Income | Rp382.17 Million | 7.76% |
| Other Components | Rp820.89 Million | 16.66% |
| Total Equity | Rp4.93 Billion | 100.00% |
PT Alamtri Resources Indonesia Tbk Competitors by Market Cap
The table below lists competitors of PT Alamtri Resources Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bakkafrost P/F
LSE:0MQ2
|
$1.66 Billion |
|
Vietnam JSCmmercial Bank for Industry and Trade
VN:CTG
|
$1.66 Billion |
|
NNKEF
PINK:NNKEF
|
$1.66 Billion |
|
ÅF Pöyry AB (publ)
PINK:AFXXF
|
$1.66 Billion |
|
Equitable Group Inc
PINK:EQGPF
|
$1.66 Billion |
|
Redington Limited
NSE:REDINGTON
|
$1.66 Billion |
|
Challenger Limited
PINK:CFIGF
|
$1.66 Billion |
|
SpareBank 1 SMN
PINK:SRMGF
|
$1.66 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Alamtri Resources Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,772,664,000 to 4,926,856,000, a change of -1,845,808,000 (-27.3%).
- Net income of 1,380,013,000 contributed positively to equity growth.
- Dividend payments of 3,429,396,000 reduced retained earnings.
- Share repurchases of 89,378,000 reduced equity.
- New share issuances of 272,166,000 increased equity.
- Other comprehensive income increased equity by 168,781,999.
- Other factors decreased equity by 147,994,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.38 Billion | +28.01% |
| Dividends Paid | Rp3.43 Billion | -69.61% |
| Share Repurchases | Rp89.38 Million | -1.81% |
| Share Issuances | Rp272.17 Million | +5.52% |
| Other Comprehensive Income | Rp168.78 Million | +3.43% |
| Other Changes | Rp-147.99 Million | -3.0% |
| Total Change | Rp- | -27.25% |
Book Value vs Market Value Analysis
This analysis compares PT Alamtri Resources Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15593.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15682.00x to 15593.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp0.16 | Rp2500.00 | x |
| 2008-12-31 | Rp0.05 | Rp2500.00 | x |
| 2009-12-31 | Rp0.06 | Rp2500.00 | x |
| 2010-12-31 | Rp0.06 | Rp2500.00 | x |
| 2011-12-31 | Rp0.08 | Rp2500.00 | x |
| 2012-12-31 | Rp0.08 | Rp2500.00 | x |
| 2013-12-31 | Rp0.08 | Rp2500.00 | x |
| 2014-12-31 | Rp0.08 | Rp2500.00 | x |
| 2015-12-31 | Rp0.08 | Rp2500.00 | x |
| 2016-12-31 | Rp0.09 | Rp2500.00 | x |
| 2017-12-31 | Rp0.10 | Rp2500.00 | x |
| 2018-12-31 | Rp0.11 | Rp2500.00 | x |
| 2019-12-31 | Rp0.11 | Rp2500.00 | x |
| 2020-12-31 | Rp0.11 | Rp2500.00 | x |
| 2021-12-31 | Rp0.13 | Rp2500.00 | x |
| 2022-12-31 | Rp0.19 | Rp2500.00 | x |
| 2023-12-31 | Rp0.22 | Rp2500.00 | x |
| 2024-12-31 | Rp0.16 | Rp2500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Alamtri Resources Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 66.39%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.36x
- Recent ROE (28.01%) is above the historical average (15.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 11.72% | 2.17% | 0.79x | 6.83x | Rp3.94 Million |
| 2008 | 5.88% | 4.55% | 0.54x | 2.41x | Rp-52.25 Million |
| 2009 | 25.31% | 16.39% | 0.63x | 2.43x | Rp283.43 Million |
| 2010 | 11.90% | 8.95% | 0.61x | 2.19x | Rp38.64 Million |
| 2011 | 22.67% | 13.85% | 0.70x | 2.32x | Rp308.52 Million |
| 2012 | 15.06% | 10.35% | 0.56x | 2.62x | Rp129.45 Million |
| 2013 | 8.55% | 7.04% | 0.49x | 2.49x | Rp-39.25 Million |
| 2014 | 6.44% | 5.36% | 0.52x | 2.32x | Rp-98.48 Million |
| 2015 | 5.32% | 5.68% | 0.45x | 2.08x | Rp-134.15 Million |
| 2016 | 10.63% | 13.26% | 0.39x | 2.07x | Rp19.98 Million |
| 2017 | 13.93% | 14.83% | 0.48x | 1.96x | Rp136.47 Million |
| 2018 | 11.44% | 11.54% | 0.51x | 1.93x | Rp52.68 Million |
| 2019 | 10.84% | 11.69% | 0.48x | 1.93x | Rp31.18 Million |
| 2020 | 3.96% | 5.80% | 0.40x | 1.72x | Rp-224.28 Million |
| 2021 | 22.57% | 23.38% | 0.53x | 1.83x | Rp519.81 Million |
| 2022 | 41.38% | 30.77% | 0.75x | 1.79x | Rp1.89 Billion |
| 2023 | 24.24% | 25.18% | 0.62x | 1.55x | Rp964.17 Million |
| 2024 | 28.01% | 66.39% | 0.31x | 1.36x | Rp887.33 Million |
Industry Comparison
This section compares PT Alamtri Resources Indonesia Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $84,537,529,320
- Average return on equity (ROE) among peers: 4.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Alamtri Resources Indonesia Tbk (ADRO) | Rp4.99 Billion | 11.72% | 0.28x | $1.66 Billion |
| Adaro Andalan Indonesia Tbk (AADI) | $4.37 Billion | 26.20% | 0.62x | $1.89 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $48.25 Million |
| Akbar Indomakmur Stimec Tbk (AIMS) | $14.97 Billion | -10.78% | 0.01x | $2.15 Million |
| Atlas Resources Tbk (ARII) | $56.27 Million | -43.42% | 4.87x | $28.40 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $87.38 Billion | -121.65% | 7.00x | $2.95 Million |
| Baramulti Suksessarana Tbk (BSSR) | $190.38 Million | 16.03% | 0.38x | $59.12 Million |
| Bumi Resources Tbk (BUMI) | $286.35 Million | 130.35% | 11.91x | $1.77 Billion |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $5.78 Billion |
| Exploitasi Energi Indonesia (CNKO) | $651.45 Billion | 0.23% | 0.16x | $256.50K |