PT. Anugerah Spareparts Sejahtera Tbk
PT. Anugerah Spareparts Sejahtera Tbk manufactures and sells oil, fuel, air, and cabin air filters for automobiles under the AEGIS brand name in Indonesia and internationally. The company was founded in 2015 and is based in Cirebon, Indonesia.
PT. Anugerah Spareparts Sejahtera Tbk (AEGS) - Net Assets
Latest net assets as of June 2025: Rp68.83 Billion IDR
Based on the latest financial reports, PT. Anugerah Spareparts Sejahtera Tbk (AEGS) has net assets worth Rp68.83 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp74.41 Billion) and total liabilities (Rp5.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp68.83 Billion |
| % of Total Assets | 92.5% |
| Annual Growth Rate | 71.04% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 170.14 |
PT. Anugerah Spareparts Sejahtera Tbk - Net Assets Trend (2021–2024)
This chart illustrates how PT. Anugerah Spareparts Sejahtera Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT. Anugerah Spareparts Sejahtera Tbk (2021–2024)
The table below shows the annual net assets of PT. Anugerah Spareparts Sejahtera Tbk from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp68.99 Billion | +1.54% |
| 2023-12-31 | Rp67.94 Billion | +364.70% |
| 2022-12-31 | Rp14.62 Billion | +6.08% |
| 2021-12-31 | Rp13.78 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT. Anugerah Spareparts Sejahtera Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 73.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.57 Billion | 3.72% |
| Common Stock | Rp50.30 Billion | 72.92% |
| Other Comprehensive Income | Rp49.47 Million | 0.07% |
| Other Components | Rp16.07 Billion | 23.29% |
| Total Equity | Rp68.99 Billion | 100.00% |
PT. Anugerah Spareparts Sejahtera Tbk Competitors by Market Cap
The table below lists competitors of PT. Anugerah Spareparts Sejahtera Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TARGET
HM:DYH
|
$1.01 Million |
|
Metalore Resources Limited
PINK:MTLRF
|
$1.01 Million |
|
Golden Dragon Mining Ltd
AU:GDR
|
$1.01 Million |
|
Western Atlas Resources Inc
PINK:PPZRF
|
$1.01 Million |
|
Springs Global Participações S.A.
SA:SGPS3
|
$1.01 Million |
|
REA GROUP (R9C.SG)
STU:R9C
|
$1.01 Million |
|
Slam Corp.
NASDAQ:SLAMF
|
$1.01 Million |
|
Eng Kah Corporation Bhd
KLSE:7149
|
$1.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT. Anugerah Spareparts Sejahtera Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 67,942,528,327 to 68,988,300,587, a change of 1,045,772,260 (1.5%).
- Net income of 1,031,986,000 contributed positively to equity growth.
- Share repurchases of 7,264,890 reduced equity.
- Other comprehensive income increased equity by 6,521,580.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.03 Billion | +1.5% |
| Share Repurchases | Rp7.26 Million | -0.01% |
| Other Comprehensive Income | Rp6.52 Million | +0.01% |
| Other Changes | Rp14.53 Million | +0.02% |
| Total Change | Rp- | 1.54% |
Book Value vs Market Value Analysis
This analysis compares PT. Anugerah Spareparts Sejahtera Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.58x to 0.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp86.14 | Rp50.00 | x |
| 2022-12-31 | Rp91.38 | Rp50.00 | x |
| 2023-12-31 | Rp67.54 | Rp50.00 | x |
| 2024-12-31 | Rp68.57 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT. Anugerah Spareparts Sejahtera Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.59%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.09x
- Recent ROE (1.50%) is below the historical average (2.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.89% | 0.71% | 0.50x | 2.49x | Rp-1.26 Billion |
| 2022 | 5.65% | 2.99% | 0.79x | 2.38x | Rp-636.18 Million |
| 2023 | 1.42% | 3.19% | 0.41x | 1.09x | Rp-5.83 Billion |
| 2024 | 1.50% | 3.59% | 0.38x | 1.09x | Rp-5.87 Billion |
Industry Comparison
This section compares PT. Anugerah Spareparts Sejahtera Tbk's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,483,326,277,839
- Average return on equity (ROE) among peers: 13.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT. Anugerah Spareparts Sejahtera Tbk (AEGS) | Rp68.83 Billion | 0.89% | 0.08x | $1.01 Million |
| Astra Otoparts Tbk (AUTO) | $2.79 Trillion | 20.28% | 0.43x | $155.83 Million |
| Dharma Polimetal Tbk PT (DRMA) | $391.82 Billion | 31.68% | 2.43x | $54.80 Million |
| Goodyear Indonesia Tbk (GDYR) | $296.73 Billion | 0.27% | 2.45x | $3.31 Million |
| Gajah Tunggal Tbk (GJTL) | $7.23 Trillion | -2.64% | 1.63x | $77.13 Million |
| Indospring Tbk (INDS) | $226.35 Billion | 31.42% | 2.40x | $18.97 Million |
| Kirana Megatara Tbk PT (KMTR) | $2.07 Trillion | 9.41% | 1.48x | $9.92 Million |
| Multi Prima Sejahtera Tbk (LPIN) | $284.02 Billion | 8.24% | 0.09x | $2.10 Million |
| Multistrada Arah Sarana Tbk (MASA) | $336.99 Million | -2.40% | 0.95x | $909.88K |
| PT Cipta Perdana Lancar Tbk (PART) | $63.54 Billion | 25.16% | 2.48x | $4.93 Million |