Aneka Gas Industri Tbk PT
PT Samator Indo Gas Tbk produces, markets, and sells industrial gases in Indonesia and internationally. The company operates in Gas Product and Equipment and Service segments. It provides air gases, including oxygen, nitrogen, and argon; medical gases, such as oxygen, nitrogen, nitrous oxide, and other medical gases; mixed and specialty gases comprising sulfur hexafluoride, pure gas, sterilizatio… Read more
Aneka Gas Industri Tbk PT (AGII) - Net Assets
Latest net assets as of September 2025: Rp3.82 Trillion IDR
Based on the latest financial reports, Aneka Gas Industri Tbk PT (AGII) has net assets worth Rp3.82 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.19 Trillion) and total liabilities (Rp4.37 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.82 Trillion |
| % of Total Assets | 46.64% |
| Annual Growth Rate | 21.38% |
| 5-Year Change | 11.87% |
| 10-Year Change | 120.64% |
| Growth Volatility | 21.75 |
Aneka Gas Industri Tbk PT - Net Assets Trend (2007–2024)
This chart illustrates how Aneka Gas Industri Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aneka Gas Industri Tbk PT (2007–2024)
The table below shows the annual net assets of Aneka Gas Industri Tbk PT from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.78 Trillion | +1.49% |
| 2023-12-31 | Rp3.73 Trillion | +0.87% |
| 2022-12-31 | Rp3.70 Trillion | +3.16% |
| 2021-12-31 | Rp3.58 Trillion | +5.94% |
| 2020-12-31 | Rp3.38 Trillion | +2.50% |
| 2019-12-31 | Rp3.30 Trillion | +4.82% |
| 2018-12-31 | Rp3.15 Trillion | -6.26% |
| 2017-12-31 | Rp3.36 Trillion | +21.63% |
| 2016-12-31 | Rp2.76 Trillion | +61.00% |
| 2015-12-31 | Rp1.71 Trillion | +55.36% |
| 2014-12-31 | Rp1.10 Trillion | +39.24% |
| 2013-12-31 | Rp792.66 Billion | +20.41% |
| 2012-12-31 | Rp658.28 Billion | +41.56% |
| 2011-12-31 | Rp465.02 Billion | +42.95% |
| 2010-12-31 | Rp325.31 Billion | +32.87% |
| 2009-12-31 | Rp244.83 Billion | +11.98% |
| 2008-12-31 | Rp218.63 Billion | +55.81% |
| 2007-12-31 | Rp140.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aneka Gas Industri Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2151.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp838.79 Billion | 22.71% |
| Common Stock | Rp1.53 Trillion | 41.51% |
| Other Comprehensive Income | Rp951.93 Billion | 25.77% |
| Other Components | Rp370.02 Billion | 10.02% |
| Total Equity | Rp3.69 Trillion | 100.00% |
Aneka Gas Industri Tbk PT Competitors by Market Cap
The table below lists competitors of Aneka Gas Industri Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bastei Lübbe AG
XETRA:BST
|
$47.03 Million |
|
Kumpulan Fima Bhd
KLSE:6491
|
$47.04 Million |
|
ASICLAND
KQ:445090
|
$47.04 Million |
|
Trøndelag Sparebank
OL:TRSB
|
$47.05 Million |
|
Nordic Halibut AS
OL:NOHAL
|
$47.02 Million |
|
Synnex (Thailand) Public Company Limited
BK:SYNEX
|
$47.00 Million |
|
OPC Pharmaceutical JSC
VN:OPC
|
$47.00 Million |
|
Linedata Services S.A.
PA:LIN
|
$46.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aneka Gas Industri Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,640,045,000,000 to 3,694,069,000,000, a change of 54,024,000,000 (1.5%).
- Net income of 104,947,000,000 contributed positively to equity growth.
- Dividend payments of 36,893,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 951,929,000,000.
- Other factors decreased equity by 965,959,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp104.95 Billion | +2.84% |
| Dividends Paid | Rp36.89 Billion | -1.0% |
| Other Comprehensive Income | Rp951.93 Billion | +25.77% |
| Other Changes | Rp-965.96 Billion | -26.15% |
| Total Change | Rp- | 1.48% |
Book Value vs Market Value Analysis
This analysis compares Aneka Gas Industri Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.46x to 2.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp604.60 | Rp3300.00 | x |
| 2015-12-31 | Rp935.07 | Rp3300.00 | x |
| 2016-12-31 | Rp1045.86 | Rp3300.00 | x |
| 2017-12-31 | Rp999.37 | Rp3300.00 | x |
| 2018-12-31 | Rp1006.64 | Rp3300.00 | x |
| 2019-12-31 | Rp1056.87 | Rp3300.00 | x |
| 2020-12-31 | Rp1089.56 | Rp3300.00 | x |
| 2021-12-31 | Rp1154.24 | Rp3300.00 | x |
| 2022-12-31 | Rp1193.01 | Rp3300.00 | x |
| 2023-12-31 | Rp1188.64 | Rp3300.00 | x |
| 2024-12-31 | Rp1204.59 | Rp3300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aneka Gas Industri Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.61%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 2.17x
- Recent ROE (2.84%) is below the historical average (3.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 5.59% | 4.96% | 0.32x | 3.57x | Rp-43.08 Billion |
| 2015 | 2.80% | 2.96% | 0.29x | 3.28x | Rp-108.67 Billion |
| 2016 | 2.17% | 3.32% | 0.28x | 2.31x | Rp-198.59 Billion |
| 2017 | 2.79% | 4.65% | 0.29x | 2.09x | Rp-220.90 Billion |
| 2018 | 3.23% | 4.81% | 0.31x | 2.15x | Rp-208.97 Billion |
| 2019 | 3.12% | 4.58% | 0.31x | 2.17x | Rp-223.13 Billion |
| 2020 | 2.90% | 4.41% | 0.31x | 2.14x | Rp-236.15 Billion |
| 2021 | 5.80% | 7.46% | 0.34x | 2.32x | Rp-148.12 Billion |
| 2022 | 2.43% | 3.38% | 0.32x | 2.21x | Rp-274.76 Billion |
| 2023 | 4.54% | 5.86% | 0.36x | 2.14x | Rp-198.59 Billion |
| 2024 | 2.84% | 3.61% | 0.36x | 2.17x | Rp-264.46 Billion |
Industry Comparison
This section compares Aneka Gas Industri Tbk PT's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $164,407,279,352
- Average return on equity (ROE) among peers: -2.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aneka Gas Industri Tbk PT (AGII) | Rp3.82 Trillion | 5.59% | 1.14x | $47.02 Million |
| Polychem Indonesia Tbk (ADMG) | $145.26 Million | -18.41% | 0.18x | $3.21 Million |
| Bintang Mitra Semestaraya Tbk (BMSR) | $330.01 Billion | -8.46% | 1.15x | $9.21 Million |
| Barito Pacific Tbk (BRPT) | $4.27 Billion | 6.94% | 1.17x | $2.23 Billion |
| Surya Esa Perkasa Tbk (ESSA) | $311.78 Million | -10.77% | 1.54x | $432.22 Million |
| Eterindo Wahanatama Tbk (ETWA) | $-268.17 Billion | 0.00% | 0.00x | $2.09 Million |
| Haloni Jane (HALO) | $-210.88 Billion | 0.00% | 0.00x | $1.50 Million |
| Madusari Murni Indah Tbk PT (MOLI) | $1.35 Trillion | 0.96% | 0.43x | $3.11 Million |
| Surya Biru Murni Acetylene Tbk PT (SBMA) | $76.76 Billion | 6.02% | 0.66x | $1.84 Million |
| Indo Acidatama Tbk (SRSN) | $193.04 Billion | 3.52% | 1.04x | $4.25 Million |