Ateliers Mecaniques D’Indonesie Tbk PT
PT Ateliers Mecaniques D'Indonesie Tbk designs, manufactures, and erects boilers in Indonesia, Cameroon, the Republic of Cote D'Ivoire, Papua New Guinea, Nigeria, Liberia, Malaysia, and Sao Tome and Principe. It offers solid fuel membrane wall boilers, solid fuel brick wall boilers, combi boilers, and firetube boilers. The company also provides horizontal and vertical sterilizers; sterilizer door… Read more
Ateliers Mecaniques D’Indonesie Tbk PT (AMIN) - Net Assets
Latest net assets as of July 2025: Rp184.99 Billion IDR
Based on the latest financial reports, Ateliers Mecaniques D’Indonesie Tbk PT (AMIN) has net assets worth Rp184.99 Billion IDR as of July 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp298.99 Billion) and total liabilities (Rp114.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp184.99 Billion |
| % of Total Assets | 61.87% |
| Annual Growth Rate | 7.27% |
| 5-Year Change | 28.72% |
| 10-Year Change | 32.07% |
| Growth Volatility | 19.67 |
Ateliers Mecaniques D’Indonesie Tbk PT - Net Assets Trend (2015–2025)
This chart illustrates how Ateliers Mecaniques D’Indonesie Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ateliers Mecaniques D’Indonesie Tbk PT (2015–2025)
The table below shows the annual net assets of Ateliers Mecaniques D’Indonesie Tbk PT from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | Rp181.90 Billion | +7.58% |
| 2024-01-31 | Rp169.09 Billion | +9.67% |
| 2023-01-31 | Rp154.17 Billion | +5.26% |
| 2022-01-31 | Rp146.47 Billion | +3.65% |
| 2021-01-31 | Rp141.32 Billion | -32.69% |
| 2020-01-31 | Rp209.96 Billion | +1.32% |
| 2019-01-31 | Rp207.22 Billion | +13.77% |
| 2018-01-31 | Rp182.14 Billion | +11.92% |
| 2017-01-31 | Rp162.74 Billion | +18.16% |
| 2016-01-31 | Rp137.72 Billion | +52.70% |
| 2015-01-31 | Rp90.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ateliers Mecaniques D’Indonesie Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp68.61 Billion | 37.72% |
| Common Stock | Rp108.00 Billion | 59.37% |
| Other Comprehensive Income | Rp-1.89 Billion | -1.04% |
| Other Components | Rp7.17 Billion | 3.94% |
| Total Equity | Rp181.90 Billion | 100.00% |
Ateliers Mecaniques D’Indonesie Tbk PT Competitors by Market Cap
The table below lists competitors of Ateliers Mecaniques D’Indonesie Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Propanc Biopharma, Inc. Common Stock
PINK:PPCB
|
$2.89 Million |
|
Braille Energy Systems Inc
V:BES
|
$2.89 Million |
|
ReShape Lifesciences Inc
NASDAQ:RSLS
|
$2.89 Million |
|
Fragbite Group AB
ST:FRAG
|
$2.89 Million |
|
Braster S.A.
WAR:BRA
|
$2.89 Million |
|
Golden Sun Education Group Ltd
NASDAQ:GSUN
|
$2.89 Million |
|
RALPH LAUREN-A
BE:PRL
|
$2.89 Million |
|
Rumbu Holdings Ltd.
V:RMB
|
$2.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ateliers Mecaniques D’Indonesie Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 169,085,891,000 to 181,895,002,000, a change of 12,809,111,000 (7.6%).
- Net income of 18,245,267,000 contributed positively to equity growth.
- Dividend payments of 5,400,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 36,156,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp18.25 Billion | +10.03% |
| Dividends Paid | Rp5.40 Billion | -2.97% |
| Other Comprehensive Income | Rp-36.16 Million | -0.02% |
| Total Change | Rp- | 7.58% |
Book Value vs Market Value Analysis
This analysis compares Ateliers Mecaniques D’Indonesie Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.85x to 1.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-01-31 | Rp280.09 | Rp238.00 | x |
| 2016-01-31 | Rp396.15 | Rp238.00 | x |
| 2017-01-31 | Rp140.15 | Rp238.00 | x |
| 2018-01-31 | Rp168.65 | Rp238.00 | x |
| 2019-01-31 | Rp191.87 | Rp238.00 | x |
| 2020-01-31 | Rp194.41 | Rp238.00 | x |
| 2021-01-31 | Rp130.85 | Rp238.00 | x |
| 2022-01-31 | Rp135.62 | Rp238.00 | x |
| 2023-01-31 | Rp142.75 | Rp238.00 | x |
| 2024-01-31 | Rp156.56 | Rp238.00 | x |
| 2025-01-31 | Rp168.42 | Rp238.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ateliers Mecaniques D’Indonesie Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.03%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.97%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 1.66x
- Recent ROE (10.03%) is above the historical average (6.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 9.85% | 9.79% | 0.60x | 1.69x | Rp-133.73 Million |
| 2016 | 14.71% | 12.48% | 0.76x | 1.56x | Rp6.01 Billion |
| 2017 | 21.31% | 15.09% | 0.85x | 1.67x | Rp17.12 Billion |
| 2018 | 21.46% | 15.86% | 0.68x | 1.98x | Rp20.87 Billion |
| 2019 | 15.61% | 12.21% | 0.65x | 1.95x | Rp11.63 Billion |
| 2020 | 4.87% | 4.98% | 0.49x | 2.00x | Rp-10.76 Billion |
| 2021 | -40.41% | -44.09% | 0.37x | 2.48x | Rp-71.24 Billion |
| 2022 | 2.61% | 2.10% | 0.58x | 2.13x | Rp-10.82 Billion |
| 2023 | 5.14% | 3.64% | 0.67x | 2.10x | Rp-7.49 Billion |
| 2024 | 9.14% | 4.59% | 0.96x | 2.07x | Rp-1.45 Billion |
| 2025 | 10.03% | 4.97% | 1.21x | 1.66x | Rp55.77 Million |
Industry Comparison
This section compares Ateliers Mecaniques D’Indonesie Tbk PT's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $144,982,427,476
- Average return on equity (ROE) among peers: 6.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ateliers Mecaniques D’Indonesie Tbk PT (AMIN) | Rp184.99 Billion | 9.85% | 0.62x | $2.89 Million |
| PT Mitra Pack Tbk (PTMP) | $232.28 Billion | 6.02% | 0.44x | $3.16 Million |
| Semacom Integrated Tbk PT (SEMA) | $57.69 Billion | 6.70% | 1.44x | $2.28 Million |