Agung Podomoro Land Tbk
PT Agung Podomoro Land Tbk, together with its subsidiaries, owns, develops, and manages retail, commercial, and residential real estate properties in Indonesia. The company involved in the land acquisition and sourcing, design and development, project management, commercial leasing, and marketing; and operation and management of superblock developments, shophouses, shopping malls, offices, hotels… Read more
Agung Podomoro Land Tbk (APLN) - Net Assets
Latest net assets as of June 2025: Rp13.60 Trillion IDR
Based on the latest financial reports, Agung Podomoro Land Tbk (APLN) has net assets worth Rp13.60 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp25.69 Trillion) and total liabilities (Rp12.08 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp13.60 Trillion |
| % of Total Assets | 52.96% |
| Annual Growth Rate | 23.51% |
| 5-Year Change | 21.39% |
| 10-Year Change | 51.93% |
| Growth Volatility | 50.1 |
Agung Podomoro Land Tbk - Net Assets Trend (2006–2024)
This chart illustrates how Agung Podomoro Land Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agung Podomoro Land Tbk (2006–2024)
The table below shows the annual net assets of Agung Podomoro Land Tbk from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp13.78 Trillion | +2.47% |
| 2023-12-31 | Rp13.45 Trillion | +7.87% |
| 2022-12-31 | Rp12.47 Trillion | +18.31% |
| 2021-12-31 | Rp10.54 Trillion | -7.18% |
| 2020-12-31 | Rp11.36 Trillion | -11.54% |
| 2019-12-31 | Rp12.84 Trillion | +5.15% |
| 2018-12-31 | Rp12.21 Trillion | +6.18% |
| 2017-12-31 | Rp11.50 Trillion | +15.31% |
| 2016-12-31 | Rp9.97 Trillion | +9.90% |
| 2015-12-31 | Rp9.07 Trillion | +7.21% |
| 2014-12-31 | Rp8.46 Trillion | +17.33% |
| 2013-12-31 | Rp7.21 Trillion | +13.61% |
| 2012-12-31 | Rp6.35 Trillion | +26.25% |
| 2011-12-31 | Rp5.03 Trillion | +21.62% |
| 2010-12-31 | Rp4.13 Trillion | +190.48% |
| 2009-12-31 | Rp1.42 Trillion | +102.79% |
| 2008-12-31 | Rp701.95 Billion | +8.74% |
| 2007-12-31 | Rp645.50 Billion | +109.65% |
| 2006-12-31 | Rp307.90 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agung Podomoro Land Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 783572209700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp7.81 Trillion | 69.45% |
| Common Stock | Rp2.27 Trillion | 20.18% |
| Other Components | Rp1.17 Trillion | 10.37% |
| Total Equity | Rp11.25 Trillion | 100.00% |
Agung Podomoro Land Tbk Competitors by Market Cap
The table below lists competitors of Agung Podomoro Land Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gunung Raja Paksi
JK:GGRP
|
$21.65 Million |
|
India Tourism Development Corporation Limited
NSE:ITDC
|
$21.66 Million |
|
M.J. International Co Ltd
TW:8466
|
$21.66 Million |
|
Chiang Mai Ram Medical Business Public Company Limited
BK:CMR
|
$21.67 Million |
|
Cheuk Nang (Holdings) Limited
F:CQH3
|
$21.64 Million |
|
Hojeon Ltd
KO:111110
|
$21.63 Million |
|
Componenta Corp
HE:CTH1V
|
$21.62 Million |
|
China Shuifa Singyes Energy Holdings Limited
PINK:CSSXF
|
$21.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agung Podomoro Land Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,696,064,985,000 to 11,248,628,427,000, a change of 552,563,442,000 (5.2%).
- Net income of 633,862,480,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp633.86 Billion | +5.64% |
| Other Changes | Rp-81.30 Billion | -0.72% |
| Total Change | Rp- | 5.17% |
Book Value vs Market Value Analysis
This analysis compares Agung Podomoro Land Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.05x to 0.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp15.02 | Rp136.00 | x |
| 2007-12-31 | Rp25.53 | Rp136.00 | x |
| 2008-12-31 | Rp28.86 | Rp136.00 | x |
| 2009-12-31 | Rp64.12 | Rp136.00 | x |
| 2010-12-31 | Rp187.86 | Rp136.00 | x |
| 2011-12-31 | Rp210.46 | Rp136.00 | x |
| 2012-12-31 | Rp244.90 | Rp136.00 | x |
| 2013-12-31 | Rp280.25 | Rp136.00 | x |
| 2014-12-31 | Rp314.38 | Rp136.00 | x |
| 2015-12-31 | Rp348.74 | Rp136.00 | x |
| 2016-12-31 | Rp387.75 | Rp136.00 | x |
| 2017-12-31 | Rp453.57 | Rp136.00 | x |
| 2018-12-31 | Rp457.68 | Rp136.00 | x |
| 2019-12-31 | Rp487.92 | Rp136.00 | x |
| 2020-12-31 | Rp385.71 | Rp136.00 | x |
| 2021-12-31 | Rp344.24 | Rp136.00 | x |
| 2022-12-31 | Rp423.42 | Rp136.00 | x |
| 2023-12-31 | Rp471.21 | Rp136.00 | x |
| 2024-12-31 | Rp495.55 | Rp136.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agung Podomoro Land Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.64%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.37%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.32x
- Recent ROE (5.64%) is below the historical average (7.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 2.24% | 3.82% | 0.20x | 2.99x | Rp-23.89 Billion |
| 2007 | 2.37% | 2.52% | 0.31x | 3.00x | Rp-39.94 Billion |
| 2008 | -2.10% | -1.53% | 0.30x | 4.62x | Rp-71.58 Billion |
| 2009 | 2.67% | 4.10% | 0.19x | 3.38x | Rp-96.33 Billion |
| 2010 | 6.28% | 12.48% | 0.26x | 1.96x | Rp-143.23 Billion |
| 2011 | 13.46% | 15.19% | 0.35x | 2.50x | Rp149.48 Billion |
| 2012 | 16.15% | 17.31% | 0.31x | 3.02x | Rp309.17 Billion |
| 2013 | 14.79% | 17.37% | 0.25x | 3.42x | Rp275.86 Billion |
| 2014 | 13.27% | 16.14% | 0.22x | 3.68x | Rp210.64 Billion |
| 2015 | 11.88% | 13.55% | 0.24x | 3.61x | Rp127.99 Billion |
| 2016 | 8.42% | 10.52% | 0.23x | 3.42x | Rp-119.00 Billion |
| 2017 | 15.62% | 19.48% | 0.24x | 3.28x | Rp493.31 Billion |
| 2018 | 2.19% | 3.85% | 0.17x | 3.34x | Rp-692.55 Billion |
| 2019 | 1.28% | 3.19% | 0.13x | 3.12x | Rp-824.02 Billion |
| 2020 | 2.11% | 3.63% | 0.16x | 3.56x | Rp-674.32 Billion |
| 2021 | -6.21% | -11.40% | 0.14x | 3.79x | Rp-1.27 Trillion |
| 2022 | 20.76% | 23.03% | 0.30x | 2.98x | Rp1.03 Trillion |
| 2023 | 10.12% | 23.15% | 0.17x | 2.65x | Rp13.06 Billion |
| 2024 | 5.64% | 11.37% | 0.21x | 2.32x | Rp-491.00 Billion |
Industry Comparison
This section compares Agung Podomoro Land Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,515,372,379,936
- Average return on equity (ROE) among peers: 3.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agung Podomoro Land Tbk (APLN) | Rp13.60 Trillion | 2.24% | 0.89x | $21.65 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |