Archi Indonesia Tbk PT
PT Archi Indonesia Tbk, through its subsidiaries, engages in the mining, trading, and processing of gold properties in Indonesia. It holds 100% interest in the Toka Tindung Gold Mine located in North Sulawesi. The company also has interests in concession areas that covers an area of 8,969 hectares and 30,848 hectares. In addition, it provides mining contractor services; gold minted bar products; … Read more
Archi Indonesia Tbk PT (ARCI) - Net Assets
Latest net assets as of September 2025: Rp344.26 Million IDR
Based on the latest financial reports, Archi Indonesia Tbk PT (ARCI) has net assets worth Rp344.26 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp954.04 Million) and total liabilities (Rp609.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp344.26 Million |
| % of Total Assets | 36.08% |
| Annual Growth Rate | 15.24% |
| 5-Year Change | 189.32% |
| 10-Year Change | 167.12% |
| Growth Volatility | 48.88 |
Archi Indonesia Tbk PT - Net Assets Trend (2012–2024)
This chart illustrates how Archi Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Archi Indonesia Tbk PT (2012–2024)
The table below shows the annual net assets of Archi Indonesia Tbk PT from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp272.96 Million | +3.93% |
| 2023-12-31 | Rp262.63 Million | +6.00% |
| 2022-12-31 | Rp247.76 Million | +6.52% |
| 2021-12-31 | Rp232.59 Million | +146.53% |
| 2020-12-31 | Rp94.34 Million | -45.72% |
| 2019-12-31 | Rp173.81 Million | +11.65% |
| 2018-12-31 | Rp155.67 Million | +3.25% |
| 2017-12-31 | Rp150.77 Million | +2.23% |
| 2016-12-31 | Rp147.48 Million | +44.33% |
| 2015-12-31 | Rp102.19 Million | +10.93% |
| 2013-12-31 | Rp92.12 Million | +85.20% |
| 2012-12-31 | Rp49.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Archi Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6962.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp162.39 Million | 59.50% |
| Common Stock | Rp20.35 Million | 7.46% |
| Other Comprehensive Income | Rp-5.92 Million | -2.17% |
| Other Components | Rp96.09 Million | 35.21% |
| Total Equity | Rp272.91 Million | 100.00% |
Archi Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Archi Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Yongli Belting Co Ltd
SHE:300230
|
$355.05 Million |
|
Surfilter Network Technology Co Ltd
SHE:300311
|
$355.14 Million |
|
Great Eagle Holdings Limited
PINK:GEAHF
|
$355.22 Million |
|
Shanghai Material Trading Co Ltd A
SHG:600822
|
$355.28 Million |
|
CICOR TECHNOL.NAM. SF 10
F:CRLN
|
$355.00 Million |
|
Kona I Co.Ltd
KQ:052400
|
$354.90 Million |
|
Axis Bank Ltd GDR
IL:AXB
|
$354.81 Million |
|
Gemtek Technology Co Ltd
TW:4906
|
$354.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Archi Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 262,534,900 to 272,906,015, a change of 10,371,115 (4.0%).
- Net income of 10,457,653 contributed positively to equity growth.
- Other comprehensive income decreased equity by 420,933.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp10.46 Million | +3.83% |
| Other Comprehensive Income | Rp-420.93K | -0.15% |
| Other Changes | Rp334.39K | +0.12% |
| Total Change | Rp- | 3.95% |
Book Value vs Market Value Analysis
This analysis compares Archi Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 145603.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 160.83x to 145603.24x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp9.95 | Rp1600.00 | x |
| 2013-12-31 | Rp0.09 | Rp1600.00 | x |
| 2015-12-31 | Rp0.01 | Rp1600.00 | x |
| 2016-12-31 | Rp0.01 | Rp1600.00 | x |
| 2017-12-31 | Rp0.01 | Rp1600.00 | x |
| 2018-12-31 | Rp0.01 | Rp1600.00 | x |
| 2019-12-31 | Rp0.01 | Rp1600.00 | x |
| 2020-12-31 | Rp0.00 | Rp1600.00 | x |
| 2021-12-31 | Rp0.01 | Rp1600.00 | x |
| 2022-12-31 | Rp0.01 | Rp1600.00 | x |
| 2023-12-31 | Rp0.01 | Rp1600.00 | x |
| 2024-12-31 | Rp0.01 | Rp1600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Archi Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.64%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 3.17x
- Recent ROE (3.83%) is below the historical average (48.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 94.88% | 22.66% | 0.55x | 7.67x | Rp42.22 Million |
| 2013 | 46.57% | 20.07% | 0.49x | 4.74x | Rp33.68 Million |
| 2015 | 23.80% | 12.48% | 0.40x | 4.81x | Rp14.11 Million |
| 2016 | 60.68% | 32.24% | 0.53x | 3.53x | Rp74.74 Million |
| 2017 | 62.68% | 32.18% | 0.50x | 3.92x | Rp79.42 Million |
| 2018 | 66.83% | 29.97% | 0.55x | 4.08x | Rp88.47 Million |
| 2019 | 53.51% | 24.24% | 0.63x | 3.53x | Rp75.62 Million |
| 2020 | 130.76% | 31.36% | 0.66x | 6.36x | Rp113.90 Million |
| 2021 | 32.31% | 21.73% | 0.50x | 2.96x | Rp51.91 Million |
| 2022 | 5.87% | 6.72% | 0.30x | 2.90x | Rp-10.23 Million |
| 2023 | 5.55% | 5.84% | 0.31x | 3.06x | Rp-11.68 Million |
| 2024 | 3.83% | 3.64% | 0.33x | 3.17x | Rp-16.83 Million |
Industry Comparison
This section compares Archi Indonesia Tbk PT's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $37,962,680,000
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Archi Indonesia Tbk PT (ARCI) | Rp344.26 Million | 94.88% | 1.77x | $355.03 Million |
| J Resources Asia Pasifik Tbk (PSAB) | $5.63 Billion | 0.00% | 0.62x | $64.65 Million |
| Wilton Makmur Indonesia Tbk (SQMI) | $70.29 Billion | 0.00% | 0.14x | $15.10 Million |