Bali Towerindo Sentra Tbk
PT Bali Towerindo Sentra Tbk, together with its subsidiaries, engages in operating and leasing of tower building and telecommunication towers and facilities in Indonesia. The company provides tower infrastructure, fiber optic network, and wireless transmission; and infrastructure for telecommunications operators by renting spaces on telecommunications towers. It also offers Fiber To The Home, a f… Read more
Bali Towerindo Sentra Tbk (BALI) - Net Assets
Latest net assets as of September 2025: Rp2.52 Trillion IDR
Based on the latest financial reports, Bali Towerindo Sentra Tbk (BALI) has net assets worth Rp2.52 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.33 Trillion) and total liabilities (Rp3.81 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.52 Trillion |
| % of Total Assets | 39.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | 18.39% |
| 10-Year Change | 415.6% |
| Growth Volatility | 43.92 |
Bali Towerindo Sentra Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Bali Towerindo Sentra Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bali Towerindo Sentra Tbk (2008–2024)
The table below shows the annual net assets of Bali Towerindo Sentra Tbk from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.58 Trillion | +2.61% |
| 2023-12-31 | Rp2.52 Trillion | +2.92% |
| 2022-12-31 | Rp2.44 Trillion | +3.91% |
| 2021-12-31 | Rp2.35 Trillion | +7.88% |
| 2020-12-31 | Rp2.18 Trillion | +14.83% |
| 2019-12-31 | Rp1.90 Trillion | +12.07% |
| 2018-12-31 | Rp1.69 Trillion | +48.88% |
| 2017-12-31 | Rp1.14 Trillion | +62.18% |
| 2016-12-31 | Rp701.53 Billion | +40.15% |
| 2015-12-31 | Rp500.55 Billion | +35.88% |
| 2014-12-31 | Rp368.37 Billion | +58.72% |
| 2013-12-31 | Rp232.08 Billion | +55.70% |
| 2012-12-31 | Rp149.06 Billion | +178.71% |
| 2011-12-31 | Rp53.48 Billion | +31.87% |
| 2010-12-31 | Rp40.55 Billion | +252.44% |
| 2009-12-31 | Rp-26.60 Billion | -322.40% |
| 2008-12-31 | Rp-6.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bali Towerindo Sentra Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 89291350700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp892.91 Billion | 34.60% |
| Common Stock | Rp78.69 Billion | 3.05% |
| Other Comprehensive Income | Rp1.45 Trillion | 56.15% |
| Other Components | Rp160.00 Billion | 6.20% |
| Total Equity | Rp2.58 Trillion | 100.00% |
Bali Towerindo Sentra Tbk Competitors by Market Cap
The table below lists competitors of Bali Towerindo Sentra Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
New Era Electronics Co Ltd
TWO:4909
|
$123.31 Million |
|
Kwong Lung Enterprise Co Ltd
TWO:8916
|
$123.34 Million |
|
Midi Utama Indonesia Tbk
JK:MIDI
|
$123.40 Million |
|
Adese Gayrimenkul Yatirim AS
IS:ADESE
|
$123.45 Million |
|
Yeal Electric Co.Ltd
SHE:300923
|
$123.22 Million |
|
ZTST
BATS:ZTST
|
$123.22 Million |
|
Thirumalai Chemicals Limited
NSE:TIRUMALCHM
|
$123.20 Million |
|
Winton Land Ltd
AU:WTN
|
$123.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bali Towerindo Sentra Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,515,157,113,070 to 2,580,863,615,000, a change of 65,706,501,930 (2.6%).
- Net income of 144,275,168,000 contributed positively to equity growth.
- Dividend payments of 78,694,850,000 reduced retained earnings.
- Other comprehensive income decreased equity by 10,540,734,696.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp144.28 Billion | +5.59% |
| Dividends Paid | Rp78.69 Billion | -3.05% |
| Other Comprehensive Income | Rp-10.54 Billion | -0.41% |
| Other Changes | Rp10.67 Billion | +0.41% |
| Total Change | Rp- | 2.61% |
Book Value vs Market Value Analysis
This analysis compares Bali Towerindo Sentra Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp-1.28 | Rp1265.00 | x |
| 2009-12-31 | Rp-4.05 | Rp1265.00 | x |
| 2010-12-31 | Rp5.66 | Rp1265.00 | x |
| 2011-12-31 | Rp7.63 | Rp1265.00 | x |
| 2012-12-31 | Rp49.35 | Rp1265.00 | x |
| 2013-12-31 | Rp77.66 | Rp1265.00 | x |
| 2014-12-31 | Rp122.03 | Rp1265.00 | x |
| 2015-12-31 | Rp138.47 | Rp1265.00 | x |
| 2016-12-31 | Rp188.12 | Rp1265.00 | x |
| 2017-12-31 | Rp303.19 | Rp1265.00 | x |
| 2018-12-31 | Rp452.79 | Rp1265.00 | x |
| 2019-12-31 | Rp490.16 | Rp1265.00 | x |
| 2020-12-31 | Rp554.03 | Rp1265.00 | x |
| 2021-12-31 | Rp597.71 | Rp1265.00 | x |
| 2022-12-31 | Rp621.10 | Rp1265.00 | x |
| 2023-12-31 | Rp639.24 | Rp1265.00 | x |
| 2024-12-31 | Rp655.94 | Rp1265.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bali Towerindo Sentra Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.80%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.35x
- Recent ROE (5.59%) is below the historical average (15.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | -278.88% | 0.03x | 0.00x | Rp-10.07 Billion |
| 2009 | 0.00% | -174.29% | 0.06x | 0.00x | Rp-16.53 Billion |
| 2010 | 9.58% | 16.44% | 0.10x | 6.10x | Rp-167.79 Million |
| 2011 | 25.81% | 31.42% | 0.16x | 5.10x | Rp8.46 Billion |
| 2012 | 63.72% | 142.67% | 0.15x | 3.07x | Rp79.24 Billion |
| 2013 | 36.88% | 82.95% | 0.16x | 2.84x | Rp62.39 Billion |
| 2014 | 24.18% | 65.25% | 0.17x | 2.20x | Rp52.24 Billion |
| 2015 | 24.13% | 70.86% | 0.14x | 2.41x | Rp70.74 Billion |
| 2016 | 28.03% | 77.20% | 0.15x | 2.43x | Rp126.47 Billion |
| 2017 | 5.41% | 19.22% | 0.13x | 2.13x | Rp-52.25 Billion |
| 2018 | 2.97% | 10.85% | 0.14x | 2.03x | Rp-119.04 Billion |
| 2019 | 2.42% | 7.45% | 0.15x | 2.18x | Rp-143.81 Billion |
| 2020 | 3.87% | 10.84% | 0.17x | 2.13x | Rp-133.59 Billion |
| 2021 | 8.02% | 19.92% | 0.19x | 2.13x | Rp-46.64 Billion |
| 2022 | 8.68% | 21.68% | 0.19x | 2.13x | Rp-32.29 Billion |
| 2023 | 5.98% | 15.75% | 0.17x | 2.19x | Rp-101.02 Billion |
| 2024 | 5.59% | 13.80% | 0.17x | 2.35x | Rp-113.81 Billion |
Industry Comparison
This section compares Bali Towerindo Sentra Tbk's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,865,125,192,064
- Average return on equity (ROE) among peers: 15.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bali Towerindo Sentra Tbk (BALI) | Rp2.52 Trillion | 0.00% | 1.51x | $123.29 Million |
| Centratama Telekomunikasi Ind (CENT) | $60.55 Billion | 14.20% | 0.12x | $15.42 Million |
| Pelita Teknologi Global (CHIP) | $6.50 Billion | 77.84% | 4.39x | $14.15 Million |
| Remala Abadi Tbk. (DATA) | $91.58 Billion | 28.54% | 0.61x | $2.21K |
| Indoritel Makmur Internasional (DNET) | $12.84 Billion | 5.41% | 0.33x | $1.17 Billion |
| XL Axiata Tbk PT (EXCL) | $21.63 Trillion | 1.73% | 1.60x | $855.71 Million |
| Smartfren Telecom Tbk (FREN) | $12.74 Trillion | -17.18% | 1.17x | $1.43 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $149.49 Billion | 24.54% | 1.83x | $8.10 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $33.63 Billion | 0.00% | 7.14x | $178.96K |
| PT Sinergi Inti Andalan Prima Tbk (INET) | $65.20 Billion | 2.11% | 0.12x | $58.63 Million |