Bk Harda Internasional Tbk Pt
PT Allo Bank Indonesia Tbk provides various digital banking products and services in Indonesia. The company offers Allo Pay+ for fast and convenient transactions using QRIS; Allo Prime cash transfers and withdrawals; Allo Prime, which provides savings with interest, instant fund disbursement, and free transfer fees to other banks; and Allo Grow savings product. It also provides Allo deposito for … Read more
Bk Harda Internasional Tbk Pt (BBHI) - Net Assets
Latest net assets as of December 2025: Rp7.51 Trillion IDR
Based on the latest financial reports, Bk Harda Internasional Tbk Pt (BBHI) has net assets worth Rp7.51 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp18.47 Trillion) and total liabilities (Rp10.96 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.51 Trillion |
| % of Total Assets | 40.64% |
| Annual Growth Rate | 29.91% |
| 5-Year Change | 475.94% |
| 10-Year Change | 1865.92% |
| Growth Volatility | 261.66 |
Bk Harda Internasional Tbk Pt - Net Assets Trend (2009–2025)
This chart illustrates how Bk Harda Internasional Tbk Pt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bk Harda Internasional Tbk Pt (2009–2025)
The table below shows the annual net assets of Bk Harda Internasional Tbk Pt from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp7.51 Trillion | +3.31% |
| 2024-12-31 | Rp7.27 Trillion | +5.53% |
| 2023-12-31 | Rp6.89 Trillion | +7.39% |
| 2022-12-31 | Rp6.41 Trillion | +391.94% |
| 2021-12-31 | Rp1.30 Trillion | +275.51% |
| 2020-12-31 | Rp347.07 Billion | +15.78% |
| 2019-12-31 | Rp299.77 Billion | -10.91% |
| 2018-12-31 | Rp336.48 Billion | -23.58% |
| 2017-12-31 | Rp440.33 Billion | +15.33% |
| 2016-12-31 | Rp381.81 Billion | +1.55% |
| 2015-12-31 | Rp375.97 Billion | -81.32% |
| 2014-12-31 | Rp2.01 Trillion | +23.25% |
| 2013-12-31 | Rp1.63 Trillion | -5.41% |
| 2012-12-31 | Rp1.73 Trillion | +1015.13% |
| 2011-12-31 | Rp154.83 Billion | +11.53% |
| 2010-12-31 | Rp138.82 Billion | +21.73% |
| 2009-12-31 | Rp114.05 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bk Harda Internasional Tbk Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 157688950700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.58 Trillion | 21.01% |
| Common Stock | Rp2.17 Trillion | 28.95% |
| Other Comprehensive Income | Rp8.84 Billion | 0.12% |
| Other Components | Rp3.75 Trillion | 49.92% |
| Total Equity | Rp7.51 Trillion | 100.00% |
Bk Harda Internasional Tbk Pt Competitors by Market Cap
The table below lists competitors of Bk Harda Internasional Tbk Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Xujiahui Commercial Co Ltd
SHE:002561
|
$251.66 Million |
|
Oceania Healthcare Ltd
AU:OCA
|
$251.67 Million |
|
Hangzhou Wensli Silk Culture Co. Ltd.
SHE:301066
|
$251.72 Million |
|
Shenzhen Xunjiexing Technology Corp. Ltd.
SHG:688655
|
$251.82 Million |
|
A.F.P. Habitat
SN:HABITAT
|
$251.63 Million |
|
Nanjing Textiles Import & Export Corp Ltd
SHG:600250
|
$251.60 Million |
|
Jiangsu Sanfangxiang Industry Co Ltd
SHG:600370
|
$251.57 Million |
|
TELUS International (Cda) Inc.
MU:5Z9
|
$251.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bk Harda Internasional Tbk Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,265,736,493,000 to 7,506,044,467,000, a change of 240,307,974,000 (3.3%).
- Net income of 574,261,563,000 contributed positively to equity growth.
- Dividend payments of 233,382,954,000 reduced retained earnings.
- Share repurchases of 118,547,848,000 reduced equity.
- Other comprehensive income increased equity by 20,873,824,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp574.26 Billion | +7.65% |
| Dividends Paid | Rp233.38 Billion | -3.11% |
| Share Repurchases | Rp118.55 Billion | -1.58% |
| Other Comprehensive Income | Rp20.87 Billion | +0.28% |
| Other Changes | Rp-2.90 Billion | -0.04% |
| Total Change | Rp- | 3.31% |
Book Value vs Market Value Analysis
This analysis compares Bk Harda Internasional Tbk Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.33x to 3.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp107.86 | Rp1330.00 | x |
| 2013-12-31 | Rp105.26 | Rp1330.00 | x |
| 2014-12-31 | Rp126.66 | Rp1330.00 | x |
| 2015-12-31 | Rp95.99 | Rp1330.00 | x |
| 2016-12-31 | Rp21.76 | Rp1330.00 | x |
| 2017-12-31 | Rp24.10 | Rp1330.00 | x |
| 2018-12-31 | Rp17.13 | Rp1330.00 | x |
| 2019-12-31 | Rp14.90 | Rp1330.00 | x |
| 2020-12-31 | Rp17.26 | Rp1330.00 | x |
| 2021-12-31 | Rp91.89 | Rp1330.00 | x |
| 2022-12-31 | Rp295.04 | Rp1330.00 | x |
| 2023-12-31 | Rp316.84 | Rp1330.00 | x |
| 2024-12-31 | Rp334.36 | Rp1330.00 | x |
| 2025-12-31 | Rp345.85 | Rp1330.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bk Harda Internasional Tbk Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.65%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.20%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 2.46x
- Recent ROE (7.65%) is above the historical average (1.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 11.47% | 24.00% | 0.05x | 9.90x | Rp2.57 Billion |
| 2013 | 5.63% | 13.86% | 0.05x | 7.87x | Rp-9.09 Billion |
| 2014 | 4.27% | 13.61% | 0.05x | 6.94x | Rp-16.68 Billion |
| 2015 | -12.23% | -18.67% | 0.12x | 5.53x | Rp-83.58 Billion |
| 2016 | 1.86% | 3.13% | 0.11x | 5.39x | Rp-31.09 Billion |
| 2017 | 2.35% | 4.59% | 0.09x | 5.58x | Rp-33.67 Billion |
| 2018 | -36.60% | -54.70% | 0.10x | 6.73x | Rp-156.79 Billion |
| 2019 | -12.19% | -15.78% | 0.09x | 8.43x | Rp-66.53 Billion |
| 2020 | 10.66% | 22.05% | 0.06x | 7.45x | Rp2.30 Billion |
| 2021 | 14.77% | 41.94% | 0.10x | 3.57x | Rp62.15 Billion |
| 2022 | 4.21% | 30.13% | 0.08x | 1.72x | Rp-371.10 Billion |
| 2023 | 6.46% | 31.02% | 0.11x | 1.85x | Rp-243.94 Billion |
| 2024 | 6.43% | 25.93% | 0.13x | 1.92x | Rp-259.47 Billion |
| 2025 | 7.65% | 24.20% | 0.13x | 2.46x | Rp-176.34 Billion |
Industry Comparison
This section compares Bk Harda Internasional Tbk Pt's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $23,244,284,364,449
- Average return on equity (ROE) among peers: -1.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bk Harda Internasional Tbk Pt (BBHI) | Rp7.51 Trillion | 11.47% | 1.46x | $251.65 Million |
| Bank Agris Tbk (AGRS) | $259.36 Billion | 0.00% | 3.68x | $17.52 Million |
| Bank Mnc Internasional Tbk (BABP) | $763.88 Billion | -10.70% | 9.69x | $7.22 Million |
| Bank Central Asia Tbk (BBCA) | $184.71 Trillion | 14.70% | 4.82x | $19.96 Billion |
| Bank Bukopin Tbk (BBKP) | $2.89 Trillion | 17.03% | 15.42x | $111.65 Million |
| Bank Mestika Dharma Tbk (BBMD) | $1.93 Trillion | 15.97% | 3.10x | $15.70 Million |
| PT Bank Bisnis Internasional Tbk (BBSI) | $3.20 Trillion | 4.15% | 0.14x | $110.21 Million |
| Bank Yudha Bhakti Tbk (BBYB) | $2.89 Trillion | -34.13% | 2.92x | $124.83 Million |
| Bank JTrust Indonesia Tbk PT (BCIC) | $1.44 Trillion | -33.57% | 10.23x | $1.49K |
| Bank Danamon Indonesia Tbk (BDMN) | $11.11 Trillion | 16.22% | 8.66x | $110.04 Million |