PT Berdikari Foundation Perkas
PT Berdikari Pondasi Perkasa Tbk engages in the construction business in Indonesia. It also leases heavy equipment. The company was founded in 1984 and is headquartered in Jakarta Barat, Indonesia.
PT Berdikari Foundation Perkas (BDKR) - Net Assets
Latest net assets as of September 2025: Rp753.35 Billion IDR
Based on the latest financial reports, PT Berdikari Foundation Perkas (BDKR) has net assets worth Rp753.35 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.15 Trillion) and total liabilities (Rp391.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp753.35 Billion |
| % of Total Assets | 65.79% |
| Annual Growth Rate | 13.88% |
| 5-Year Change | 64.54% |
| 10-Year Change | N/A |
| Growth Volatility | 13.69 |
PT Berdikari Foundation Perkas - Net Assets Trend (2019–2024)
This chart illustrates how PT Berdikari Foundation Perkas's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Berdikari Foundation Perkas (2019–2024)
The table below shows the annual net assets of PT Berdikari Foundation Perkas from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp780.43 Billion | -0.51% |
| 2023-12-31 | Rp784.43 Billion | +39.59% |
| 2022-12-31 | Rp561.95 Billion | +11.66% |
| 2021-12-31 | Rp503.28 Billion | +6.11% |
| 2020-12-31 | Rp474.31 Billion | +16.41% |
| 2019-12-31 | Rp407.45 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Berdikari Foundation Perkas's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 53.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp151.05 Billion | 19.36% |
| Common Stock | Rp472.51 Billion | 60.54% |
| Other Comprehensive Income | Rp83.07 Billion | 10.64% |
| Other Components | Rp73.79 Billion | 9.46% |
| Total Equity | Rp780.43 Billion | 100.00% |
PT Berdikari Foundation Perkas Competitors by Market Cap
The table below lists competitors of PT Berdikari Foundation Perkas ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mynd.ai, Inc.
NYSE MKT:MYND
|
$16.81 Million |
|
Sonel S.A.
WAR:SON
|
$16.81 Million |
|
An-Shin Food Services Co Ltd
TWO:1259
|
$16.81 Million |
|
Dofer Yapi Malzemeleri Sanayi ve Ticaret A.S.
IS:DOFER
|
$16.81 Million |
|
Eagon Ind
KO:008250
|
$16.80 Million |
|
Uno&Company.Ltd
KQ:114630
|
$16.80 Million |
|
Mad Paws Holdings Ltd
AU:MPA
|
$16.79 Million |
|
Earlypay Ltd
AU:EPY
|
$16.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Berdikari Foundation Perkas's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 784,427,171,000 to 780,432,740,000, a change of -3,994,431,000 (-0.5%).
- Net income of 15,145,351,000 contributed positively to equity growth.
- Dividend payments of 23,282,349,000 reduced retained earnings.
- Share repurchases of 3,863,672,000 reduced equity.
- New share issuances of 3,863,672,000 increased equity.
- Other comprehensive income increased equity by 622,053,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp15.15 Billion | +1.94% |
| Dividends Paid | Rp23.28 Billion | -2.98% |
| Share Repurchases | Rp3.86 Billion | -0.5% |
| Share Issuances | Rp3.86 Billion | +0.5% |
| Other Comprehensive Income | Rp622.05 Million | +0.08% |
| Other Changes | Rp3.52 Billion | +0.45% |
| Total Change | Rp- | -0.51% |
Book Value vs Market Value Analysis
This analysis compares PT Berdikari Foundation Perkas's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.76x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp86.56 | Rp152.00 | x |
| 2020-12-31 | Rp100.76 | Rp152.00 | x |
| 2021-12-31 | Rp106.92 | Rp152.00 | x |
| 2022-12-31 | Rp119.38 | Rp152.00 | x |
| 2023-12-31 | Rp170.39 | Rp152.00 | x |
| 2024-12-31 | Rp165.20 | Rp152.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Berdikari Foundation Perkas utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.13%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.73x
- Recent ROE (1.94%) is below the historical average (12.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 31.26% | 22.51% | 0.69x | 2.01x | Rp86.63 Billion |
| 2020 | 14.05% | 14.66% | 0.54x | 1.79x | Rp19.22 Billion |
| 2021 | 5.64% | 6.87% | 0.50x | 1.66x | Rp-21.95 Billion |
| 2022 | 10.33% | 12.17% | 0.37x | 2.28x | Rp1.85 Billion |
| 2023 | 10.11% | 12.93% | 0.40x | 1.97x | Rp866.90 Million |
| 2024 | 1.94% | 3.13% | 0.36x | 1.73x | Rp-62.90 Billion |
Industry Comparison
This section compares PT Berdikari Foundation Perkas's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $512,749,970,722
- Average return on equity (ROE) among peers: -31.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Berdikari Foundation Perkas (BDKR) | Rp753.35 Billion | 31.26% | 0.52x | $16.80 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |